Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-08-01 (10 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: ROCHE SUR YON (LA) (85000), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
B&F COUVERTURE BOIS CONCEPT : revenue, balance sheet and financial ratios
B&F COUVERTURE BOIS CONCEPT is a French company
founded 10 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in ROCHE SUR YON (LA) (85000),
this company of category PME
shows in 2022 a net income positive of 104 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - B&F COUVERTURE BOIS CONCEPT (SIREN 813325115)
Indicator
2022
Revenue
N/C
Net income
103 981 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, B&F COUVERTURE BOIS CONCEPT generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 981 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.083%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.688%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution B&F COUVERTURE BOIS CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
125.083
Financial autonomy
21.688
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
125.082022
2022
Q1: 5.47
Med: 27.29
Q3: 70.22
Average
In 2022, the debt ratio of B&F COUVERTURE BOIS CONCEPT (125.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.69%2022
2022
Q1: 18.42%
Med: 36.94%
Q3: 55.27%
Average
In 2022, the financial autonomy of B&F COUVERTURE BOIS CONCEPT (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.785
Liquidity indicators evolution B&F COUVERTURE BOIS CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
162.785
Interest coverage
None
Sector positioning
Liquidity ratio
162.782022
2022
Q1: 146.73
Med: 205.15
Q3: 291.08
Average
In 2022, the liquidity ratio of B&F COUVERTURE BOIS CONCEPT (162.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of B&F COUVERTURE BOIS CONCEPT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of B&F COUVERTURE BOIS CONCEPT is estimated at
280 583 €
(range 142 424€ - 498 605€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
142k€280k€498k€
280 583 €Range: 142 424€ - 498 605€
NAF 5 all-time
Valuation method used
Net Income Multiple
103 981 €
×
2.7x
=280 583 €
Range: 142 424€ - 498 605€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare B&F COUVERTURE BOIS CONCEPT with other companies in the same sector:
Frequently asked questions about B&F COUVERTURE BOIS CONCEPT
What is the revenue of B&F COUVERTURE BOIS CONCEPT ?
The revenue of B&F COUVERTURE BOIS CONCEPT is not publicly disclosed (confidential accounts filed with INPI).
Is B&F COUVERTURE BOIS CONCEPT profitable?
Yes, B&F COUVERTURE BOIS CONCEPT generated a net profit of 104 k€ in 2022.
Where is the headquarters of B&F COUVERTURE BOIS CONCEPT ?
The headquarters of B&F COUVERTURE BOIS CONCEPT is located in ROCHE SUR YON (LA) (85000), in the department Vendee.
Where to find the tax return of B&F COUVERTURE BOIS CONCEPT ?
The tax return of B&F COUVERTURE BOIS CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B&F COUVERTURE BOIS CONCEPT operate?
B&F COUVERTURE BOIS CONCEPT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart