Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-04-01 (30 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: LAVARE (72390), Sarthe
BEZARD TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
BEZARD TRAVAUX PUBLICS is a French company
founded 30 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in LAVARE (72390),
this company of category PME
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEZARD TRAVAUX PUBLICS (SIREN 407722966)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 950 809 €
3 182 251 €
2 954 932 €
2 635 603 €
2 149 475 €
2 553 583 €
2 416 191 €
2 243 764 €
2 312 505 €
Net income
-173 379 €
82 764 €
26 839 €
27 346 €
7 484 €
5 149 €
8 911 €
53 541 €
50 274 €
EBITDA
-156 342 €
114 391 €
51 986 €
70 345 €
51 755 €
108 376 €
66 289 €
89 122 €
108 091 €
Net margin
-5.9%
2.6%
0.9%
1.0%
0.3%
0.2%
0.4%
2.4%
2.2%
Revenue and income statement
In 2024, BEZARD TRAVAUX PUBLICS achieves revenue of 3.0 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Slight decline of -7% vs 2023. After deducting consumption (749 k€), gross margin stands at 2.2 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -156 k€, representing -5.3% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -237%, reducing margin by 8.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -173 k€ (-5.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 950 809 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 201 629 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-156 342 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-194 153 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-173 379 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.219%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.381%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.984
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BEZARD TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
93.763
60.224
85.259
76.27
73.878
47.301
39.699
22.159
41.001
Financial autonomy
31.951
36.682
38.02
38.705
39.272
41.83
43.694
46.382
41.219
Repayment capacity
3.208
3.007
6.971
3.473
6.865
3.323
4.818
2.042
-0.984
Cash flow / Revenue
4.327%
3.533%
2.049%
3.525%
2.092%
2.4%
1.312%
1.888%
-5.381%
Sector positioning
Debt ratio
41.02024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Average+8 pts over 3 years
In 2024, the debt ratio of BEZARD TRAVAUX PUBLICS (41.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.22%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Good
In 2024, the financial autonomy of BEZARD TRAVAUX PUBLICS (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.98 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.64 years
Q3: 2.23 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of BEZARD TRAVAUX PUBLICS (-0.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.806
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.823
Liquidity indicators evolution BEZARD TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.601
160.653
174.876
195.911
220.061
205.937
191.751
187.574
177.806
Interest coverage
6.313
7.578
7.431
4.622
7.441
6.846
7.304
2.52
-1.823
Sector positioning
Liquidity ratio
177.812024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Average
In 2024, the liquidity ratio of BEZARD TRAVAUX PUBLICS (177.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.82x2024
2022
2023
2024
Q1: 0.0x
Med: 1.51x
Q3: 6.2x
Average-51 pts over 3 years
In 2024, the interest coverage of BEZARD TRAVAUX PUBLICS (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 60 days of revenue, i.e. 493 k€ to permanently finance. Over 2016-2024, WCR increased by +47%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
492 756 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution BEZARD TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
334 319 €
542 475 €
426 023 €
334 085 €
322 142 €
348 690 €
454 705 €
483 098 €
492 756 €
Inventory turnover (days)
15
13
13
16
14
13
16
20
22
Customer payment term (days)
41
68
42
35
41
38
41
38
39
Supplier payment term (days)
48
61
39
34
47
46
44
54
40
Positioning of BEZARD TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare BEZARD TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about BEZARD TRAVAUX PUBLICS
What is the revenue of BEZARD TRAVAUX PUBLICS ?
The revenue of BEZARD TRAVAUX PUBLICS in 2024 is 3.0 M€.
Is BEZARD TRAVAUX PUBLICS profitable?
BEZARD TRAVAUX PUBLICS recorded a net loss in 2024.
Where is the headquarters of BEZARD TRAVAUX PUBLICS ?
The headquarters of BEZARD TRAVAUX PUBLICS is located in LAVARE (72390), in the department Sarthe.
Where to find the tax return of BEZARD TRAVAUX PUBLICS ?
The tax return of BEZARD TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEZARD TRAVAUX PUBLICS operate?
BEZARD TRAVAUX PUBLICS operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart