Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-22 (39 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BRIGNAIS (69530), Rhone
BEYLAT PARTICIPATIONS : revenue, balance sheet and financial ratios
BEYLAT PARTICIPATIONS is a French company
founded 39 years ago,
specialized in the sector Activités des sociétés holding.
Based in BRIGNAIS (69530),
this company of category PME
shows in 2024 a revenue of 246 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEYLAT PARTICIPATIONS (SIREN 340391812)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
246 288 €
3 563 750 €
746 710 €
665 174 €
214 820 €
1 852 133 €
809 210 €
441 741 €
89 385 €
Net income
-72 019 €
758 626 €
-190 708 €
-13 766 €
-114 079 €
240 419 €
263 962 €
34 027 €
-96 519 €
EBITDA
8 850 €
748 900 €
-148 156 €
-29 157 €
-161 718 €
190 591 €
3 036 €
-85 333 €
-128 489 €
Net margin
-29.2%
21.3%
-25.5%
-2.1%
-53.1%
13.0%
32.6%
7.7%
-108.0%
Revenue and income statement
In 2024, BEYLAT PARTICIPATIONS achieves revenue of 246 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.5%. Significant drop of -93% vs 2023. After deducting consumption (-298 k€), gross margin stands at 545 k€, i.e. a rate of 221%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 3.6% of revenue. Warning negative scissor effect: despite revenue change (-93%), EBITDA varies by -99%, reducing margin by 17.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -72 k€ (-29.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
246 288 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
544 631 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 850 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 701 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-72 019 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.832%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.096%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-26.679%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.669
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.435
0.082
0.0
15.824
26.77
45.225
23.832
Financial autonomy
98.563
98.072
96.386
98.061
98.073
84.336
77.782
67.722
80.096
Repayment capacity
0.0
0.0
0.099
0.02
0.0
25.397
-9.391
8.557
-2.669
Cash flow / Revenue
7.674%
26.621%
30.283%
11.844%
-62.662%
4.736%
-18.572%
4.874%
-26.679%
Sector positioning
Debt ratio
23.832024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of BEYLAT PARTICIPATIONS (23.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.1%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of BEYLAT PARTICIPATIONS (80.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.67 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of BEYLAT PARTICIPATIONS (-2.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 481.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 730.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
481.293
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4053.013
3820.079
2299.429
3266.232
4162.589
3716.417
6419.592
602.959
481.293
Interest coverage
-0.121
0.0
164.69
0.787
-0.928
-5.145
-32.841
4.927
730.621
Sector positioning
Liquidity ratio
481.292024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-34 pts over 3 years
In 2024, the liquidity ratio of BEYLAT PARTICIPATIONS (481.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
730.62x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+40 pts over 3 years
In 2024, the interest coverage of BEYLAT PARTICIPATIONS (730.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The gap of 80 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 7353 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 7174 days of revenue, i.e. 4.9 M€ to permanently finance. Over 2016-2024, WCR increased by +264%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 907 727 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7353 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7174 j
WCR and payment terms evolution BEYLAT PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 346 498 €
981 191 €
2 272 221 €
1 386 859 €
1 286 707 €
4 057 335 €
5 062 119 €
4 542 178 €
4 907 727 €
Inventory turnover (days)
1901
562
976
282
2389
2303
2517
478
7353
Customer payment term (days)
314
76
69
14
48
9
20
3
87
Supplier payment term (days)
41
27
19
23
51
11
8
2
7
Positioning of BEYLAT PARTICIPATIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of BEYLAT PARTICIPATIONS is estimated at
81 126 €
(range 38 357€ - 110 740€).
With an EBITDA of 8 850€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
38k€81k€110k€
81 126 €Range: 38 357€ - 110 740€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
8 850 €×4.8x
Estimation42 797 €
7 245€ - 73 752€
Revenue Multiple30%
246 288 €×0.59x
Estimation145 007 €
90 213€ - 172 386€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BEYLAT PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about BEYLAT PARTICIPATIONS
What is the revenue of BEYLAT PARTICIPATIONS ?
The revenue of BEYLAT PARTICIPATIONS in 2024 is 246 k€.
Is BEYLAT PARTICIPATIONS profitable?
BEYLAT PARTICIPATIONS recorded a net loss in 2024.
Where is the headquarters of BEYLAT PARTICIPATIONS ?
The headquarters of BEYLAT PARTICIPATIONS is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of BEYLAT PARTICIPATIONS ?
The tax return of BEYLAT PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEYLAT PARTICIPATIONS operate?
BEYLAT PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart