Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-01 (14 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: VILLEJUST (91140), Essonne
BEST TOITURE SERVICES : revenue, balance sheet and financial ratios
BEST TOITURE SERVICES is a French company
founded 14 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in VILLEJUST (91140),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEST TOITURE SERVICES (SIREN 539378786)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 150 977 €
1 336 381 €
N/C
1 136 233 €
906 298 €
723 625 €
N/C
1 229 791 €
1 067 074 €
859 888 €
Net income
68 451 €
67 262 €
126 671 €
110 827 €
44 738 €
-26 249 €
-39 653 €
19 684 €
2 152 €
27 053 €
EBITDA
95 967 €
90 051 €
N/C
171 277 €
109 130 €
8 468 €
N/C
76 857 €
66 814 €
93 437 €
Net margin
5.9%
5.0%
N/C
9.8%
4.9%
-3.6%
N/C
1.6%
0.2%
3.1%
Revenue and income statement
In 2025, BEST TOITURE SERVICES achieves revenue of 1.2 M€. Revenue is growing positively over 10 years (CAGR: +3.3%). Significant drop of -14% vs 2024. After deducting consumption (3 k€), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 96 k€, representing 8.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 68 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 150 977 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 147 921 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
95 967 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
87 982 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 451 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.13%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.406%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.578%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.55
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BEST TOITURE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.393
37.863
58.747
83.841
239.165
118.486
43.675
22.338
12.965
11.13
Financial autonomy
39.336
30.332
29.051
23.534
16.296
25.838
33.681
50.313
57.318
66.406
Repayment capacity
1.142
4.823
7.22
None
-4.739
2.913
0.836
None
0.727
0.55
Cash flow / Revenue
4.154%
0.592%
0.953%
None%
-5.424%
5.512%
10.736%
None%
4.972%
6.578%
Sector positioning
Debt ratio
11.132025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Good-12 pts over 3 years
In 2025, the debt ratio of BEST TOITURE SERVICES (11.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.41%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Excellent+11 pts over 3 years
In 2025, the financial autonomy of BEST TOITURE SERVICES (66.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.55 years2025
2024
2025
Q1: 0.11 years
Med: 0.62 years
Q3: 1.55 years
Good-14 pts over 2 years
In 2025, the repayment capacity of BEST TOITURE SERVICES (0.55) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
342.407
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.618
Liquidity indicators evolution BEST TOITURE SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
179.592
137.542
164.876
145.343
202.632
187.757
266.367
233.65
256.241
342.407
Interest coverage
1.291
1.157
0.921
None
12.718
3.685
0.376
None
0.463
0.618
Sector positioning
Liquidity ratio
342.412025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of BEST TOITURE SERVICES (342.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.62x2025
2024
2025
Q1: 0.16x
Med: 1.23x
Q3: 4.4x
Average-12 pts over 2 years
In 2025, the interest coverage of BEST TOITURE SERVICES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 86 k€ to permanently finance. Notable WCR improvement over the period (-44%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
85 610 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution BEST TOITURE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
151 779 €
270 727 €
276 519 €
0 €
102 350 €
167 203 €
227 269 €
0 €
254 086 €
85 610 €
Inventory turnover (days)
5
13
9
0
15
9
6
0
7
8
Customer payment term (days)
64
67
91
0
74
71
113
0
73
25
Supplier payment term (days)
47
68
54
0
38
61
44
0
41
25
Positioning of BEST TOITURE SERVICES in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BEST TOITURE SERVICES is estimated at
198 440 €
(range 98 126€ - 326 492€).
With an EBITDA of 95 967€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
98k€198k€326k€
198 440 €Range: 98 126€ - 326 492€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
95 967 €×2.2x
Estimation215 893 €
89 110€ - 346 399€
Revenue Multiple30%
1 150 977 €×0.16x
Estimation178 509 €
116 065€ - 292 156€
Net Income Multiple20%
68 451 €×2.7x
Estimation184 709 €
93 758€ - 328 233€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare BEST TOITURE SERVICES with other companies in the same sector:
Frequently asked questions about BEST TOITURE SERVICES
What is the revenue of BEST TOITURE SERVICES ?
The revenue of BEST TOITURE SERVICES in 2025 is 1.2 M€.
Is BEST TOITURE SERVICES profitable?
Yes, BEST TOITURE SERVICES generated a net profit of 68 k€ in 2025.
Where is the headquarters of BEST TOITURE SERVICES ?
The headquarters of BEST TOITURE SERVICES is located in VILLEJUST (91140), in the department Essonne.
Where to find the tax return of BEST TOITURE SERVICES ?
The tax return of BEST TOITURE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEST TOITURE SERVICES operate?
BEST TOITURE SERVICES operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart