Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-06-02 (17 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: PORT-EN-BESSIN-HUPPAIN (14520), Calvados
BESSIN RENOVATION : revenue, balance sheet and financial ratios
BESSIN RENOVATION is a French company
founded 17 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in PORT-EN-BESSIN-HUPPAIN (14520),
this company of category PME
shows in 2022 a revenue of 904 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BESSIN RENOVATION (SIREN 504650094)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
904 154 €
914 928 €
717 671 €
1 026 424 €
N/C
N/C
Net income
143 019 €
138 369 €
110 730 €
102 177 €
93 498 €
105 118 €
79 633 €
67 270 €
EBITDA
N/C
N/C
146 469 €
157 231 €
142 781 €
143 201 €
N/C
N/C
Net margin
N/C
N/C
12.2%
11.2%
13.0%
10.2%
N/C
N/C
Revenue and income statement
In 2024, BESSIN RENOVATION generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 019 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.042%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.071%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
205.635
121.877
93.466
129.304
27.487
30.077
23.801
15.042
Financial autonomy
23.586
35.657
40.274
34.225
58.445
55.814
54.573
65.071
Repayment capacity
None
None
2.081
2.913
0.793
0.888
None
None
Cash flow / Revenue
None%
None%
11.155%
15.047%
13.081%
13.263%
None%
None%
Sector positioning
Debt ratio
15.042024
2022
2023
2024
Q1: 1.25
Med: 17.26
Q3: 51.2
Good-8 pts over 3 years
In 2024, the debt ratio of BESSIN RENOVATION (15.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.07%2024
2022
2023
2024
Q1: 11.36%
Med: 33.53%
Q3: 54.26%
Excellent
In 2024, the financial autonomy of BESSIN RENOVATION (65.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.89 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of BESSIN RENOVATION (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.158
Liquidity indicators evolution BESSIN RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.088
282.017
229.305
270.146
207.189
209.84
212.176
265.158
Interest coverage
None
None
0.327
0.548
0.419
0.197
None
None
Sector positioning
Liquidity ratio
265.162024
2022
2023
2024
Q1: 139.03
Med: 197.51
Q3: 306.81
Good+10 pts over 3 years
In 2024, the liquidity ratio of BESSIN RENOVATION (265.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.2x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of BESSIN RENOVATION (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BESSIN RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
49 248 €
142 142 €
93 423 €
93 363 €
0 €
0 €
Inventory turnover (days)
0
0
0
43
26
43
0
0
Customer payment term (days)
0
0
42
69
42
35
0
0
Supplier payment term (days)
0
0
33
38
34
32
0
0
Positioning of BESSIN RENOVATION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 368 348€ to 1 219 481€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
368k€669k€1219k€
669 040 €Range: 368 348€ - 1 219 481€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BESSIN RENOVATION with other companies in the same sector:
Frequently asked questions about BESSIN RENOVATION
What is the revenue of BESSIN RENOVATION ?
The revenue of BESSIN RENOVATION in 2022 is 904 k€.
Is BESSIN RENOVATION profitable?
Yes, BESSIN RENOVATION generated a net profit of 143 k€ in 2024.
Where is the headquarters of BESSIN RENOVATION ?
The headquarters of BESSIN RENOVATION is located in PORT-EN-BESSIN-HUPPAIN (14520), in the department Calvados.
Where to find the tax return of BESSIN RENOVATION ?
The tax return of BESSIN RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BESSIN RENOVATION operate?
BESSIN RENOVATION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart