Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-01 (9 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75009), Paris
BESOMBES RESTAURATION : revenue, balance sheet and financial ratios
BESOMBES RESTAURATION is a French company
founded 9 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75009),
this company of category PME
shows in 2020 a revenue of 598 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BESOMBES RESTAURATION (SIREN 823149547)
Indicator
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
598 470 €
1 208 285 €
1 268 829 €
1 235 435 €
Net income
319 945 €
-78 371 €
-67 441 €
46 379 €
95 812 €
136 735 €
EBITDA
N/C
N/C
-198 236 €
57 780 €
126 674 €
188 734 €
Net margin
N/C
N/C
-11.3%
3.8%
7.6%
11.1%
Revenue and income statement
Im Jahr 2023 erzielt BESOMBES RESTAURATION ein positives Nettoergebnis von 320 k€. Entwicklung 2017-2023: 137 k€ -> 320 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
319 945 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 130%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 38%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
129.608%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Debt ratio
30.631
0.155
159.905
202.56
228.872
129.608
Financial autonomy
36.896
53.032
31.926
23.465
24.53
38.272
Repayment capacity
0.304
0.004
10.154
-2.21
None
None
Cash flow / Revenue
11.068%
7.551%
3.648%
-32.539%
None%
None%
Sector positioning
Verschuldungsgrad
129.612023
2020
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von BESOMBES RESTAURATION (129.61). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
38.27%2023
2020
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Gut+18 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von BESOMBES RESTAURATION (38.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
-2.21 ans2020
2020
Q1: -1.82 ans
Med: 0.07 ans
Q3: 3.69 ans
Ausgezeichnet
Im Jahr 2020 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von BESOMBES RESTAURATION (-2.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 148.85. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
Liquidity ratio
147.241
153.259
186.973
118.533
144.902
148.853
Interest coverage
0.429
0.257
2.863
-1.36
None
None
Sector positioning
Liquiditätsquote
148.852023
2020
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Gut+13 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von BESOMBES RESTAURATION (148.85). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-1.36x2020
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Average
Im Jahr 2020 liegt unter dem Median der Branche das zinsdeckung von BESOMBES RESTAURATION (-1.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BESOMBES RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Operating WCR
-120 628 €
-63 454 €
33 228 €
-135 099 €
0 €
0 €
Inventory turnover (days)
5
4
5
9
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
21
39
35
31
0
0
Positioning of BESOMBES RESTAURATION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of BESOMBES RESTAURATION is estimated at
2 167 169 €
(range 985 171€ - 5 194 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
985k€2167k€5194k€
2 167 169 €Range: 985 171€ - 5 194 501€
NAF 5 année 2023
Valuation method used
Net Income Multiple
319 945 €
×
6.8x
=2 167 169 €
Range: 985 171€ - 5 194 502€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare BESOMBES RESTAURATION with other companies in the same sector:
Frequently asked questions about BESOMBES RESTAURATION
What is the revenue of BESOMBES RESTAURATION ?
The revenue of BESOMBES RESTAURATION in 2020 is 598 k€.
Is BESOMBES RESTAURATION profitable?
Yes, BESOMBES RESTAURATION generated a net profit of 320 k€ in 2023.
Where is the headquarters of BESOMBES RESTAURATION ?
The headquarters of BESOMBES RESTAURATION is located in PARIS (75009), in the department Paris.
Where to find the tax return of BESOMBES RESTAURATION ?
The tax return of BESOMBES RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BESOMBES RESTAURATION operate?
BESOMBES RESTAURATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart