BERTRANDT TECHNOLOGY FRANCE : revenue, balance sheet and financial ratios
BERTRANDT TECHNOLOGY FRANCE is a French company
founded 15 years ago,
specialized in the sector Ingénierie, études techniques.
Based in TOULOUSE (31100),
this company of category ETI
shows in 2024 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTRANDT TECHNOLOGY FRANCE (SIREN 524320314)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
12 080 782 €
4 042 824 €
3 781 614 €
4 075 434 €
2 640 157 €
N/C
2 034 619 €
2 578 729 €
Net income
-592 255 €
4 674 €
-915 315 €
297 882 €
59 109 €
-65 280 €
-72 330 €
893 639 €
EBITDA
-419 769 €
-94 633 €
149 752 €
311 846 €
73 695 €
N/C
-430 061 €
147 770 €
Net margin
-4.9%
0.1%
-24.2%
7.3%
2.2%
N/C
-3.6%
34.7%
Revenue and income statement
In 2024, BERTRANDT TECHNOLOGY FRANCE achieves revenue of 12.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +21.3%. Vs 2022, growth of +199% (4.0 M€ -> 12.1 M€). After deducting consumption (8 k€), gross margin stands at 12.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -420 k€, representing -3.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -592 k€ (-4.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 080 782 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 072 319 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-419 769 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-551 475 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-592 255 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 484%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
483.883%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.066%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.865%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.659
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BERTRANDT TECHNOLOGY FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
7.424
23.443
56.123
1.719
0.343
0.145
483.883
Financial autonomy
71.542
45.359
41.611
35.453
51.683
10.426
6.646
7.066
Repayment capacity
0.0
-0.867
None
6.426
0.059
0.0
-0.005
-5.659
Cash flow / Revenue
34.741%
-3.3%
None%
2.573%
7.491%
-22.097%
-1.202%
-3.865%
Sector positioning
Debt ratio
483.882024
2021
2022
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average+49 pts over 3 years
In 2024, the debt ratio of BERTRANDT TECHNOLOGY FRANCE (483.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.07%2024
2021
2022
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average
In 2024, the financial autonomy of BERTRANDT TECHNOLOGY FRANCE (7.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.66 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent
In 2024, the repayment capacity of BERTRANDT TECHNOLOGY FRANCE (-5.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.26
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.705
Liquidity indicators evolution BERTRANDT TECHNOLOGY FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
335.611
183.483
210.41
211.355
212.195
124.397
109.53
156.26
Interest coverage
199.549
-0.046
None
8.581
2.123
0.04
0.0
-9.705
Sector positioning
Liquidity ratio
156.262024
2021
2022
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Average
In 2024, the liquidity ratio of BERTRANDT TECHNOLOGY FRANCE (156.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.71x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Average-26 pts over 3 years
In 2024, the interest coverage of BERTRANDT TECHNOLOGY FRANCE (-9.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 132 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 170 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Overall, WCR represents 118 days of revenue, i.e. 4.0 M€ to permanently finance. Over 2016-2024, WCR increased by +541%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 960 322 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
132 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
170 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
118 j
WCR and payment terms evolution BERTRANDT TECHNOLOGY FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
618 250 €
1 081 013 €
0 €
1 553 072 €
997 952 €
-38 156 €
1 341 894 €
3 960 322 €
Inventory turnover (days)
11
2
0
31
5
0
0
0
Customer payment term (days)
31
75
0
94
42
50
125
132
Supplier payment term (days)
43
132
0
155
87
122
189
170
Positioning of BERTRANDT TECHNOLOGY FRANCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 748 579€ to 3 011 107€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1748k€2020k€3011k€
2 020 775 €Range: 1 748 579€ - 3 011 107€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BERTRANDT TECHNOLOGY FRANCE with other companies in the same sector:
Frequently asked questions about BERTRANDT TECHNOLOGY FRANCE
What is the revenue of BERTRANDT TECHNOLOGY FRANCE ?
The revenue of BERTRANDT TECHNOLOGY FRANCE in 2024 is 12.1 M€.
Is BERTRANDT TECHNOLOGY FRANCE profitable?
BERTRANDT TECHNOLOGY FRANCE recorded a net loss in 2024.
Where is the headquarters of BERTRANDT TECHNOLOGY FRANCE ?
The headquarters of BERTRANDT TECHNOLOGY FRANCE is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of BERTRANDT TECHNOLOGY FRANCE ?
The tax return of BERTRANDT TECHNOLOGY FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTRANDT TECHNOLOGY FRANCE operate?
BERTRANDT TECHNOLOGY FRANCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart