Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-12-14 (24 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: CARQUEIRANNE (83320), Var
BERTRAND LEYMARIE INVESTISSEMENTS : revenue, balance sheet and financial ratios
BERTRAND LEYMARIE INVESTISSEMENTS is a French company
founded 24 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in CARQUEIRANNE (83320),
this company of category PME
shows in 2025 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTRAND LEYMARIE INVESTISSEMENTS (SIREN 440228799)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 451 €
N/C
N/C
19 000 €
96 000 €
96 000 €
99 500 €
100 000 €
104 000 €
79 000 €
Net income
188 039 €
612 362 €
1 677 300 €
4 718 167 €
302 835 €
277 542 €
176 477 €
217 323 €
190 679 €
765 385 €
EBITDA
-36 169 €
-67 251 €
-60 149 €
-137 961 €
-7 664 €
-19 705 €
-22 042 €
-47 122 €
-18 457 €
-28 426 €
Net margin
4224.6%
N/C
N/C
24832.5%
315.5%
289.1%
177.4%
217.3%
183.3%
968.8%
Revenue and income statement
In 2025, BERTRAND LEYMARIE INVESTISSEMENTS achieves revenue of 4 k€. Revenue is declining over the period 2016-2025 (CAGR: -27.4%). After deducting consumption (0 €), gross margin stands at 4 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -36 k€, representing -812.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 188 k€, i.e. 4224.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 451 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 451 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-36 169 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-60 154 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
188 039 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-812.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10695.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.152%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.728%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10695.552%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.035
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.394
6.007
4.24
3.519
3.115
2.375
0.593
0.313
0.224
0.152
Financial autonomy
91.076
93.198
95.365
96.206
96.262
96.904
97.84
99.508
99.304
99.728
Repayment capacity
1.993
0.933
1.349
0.627
0.408
0.309
-0.304
0.017
0.122
0.035
Cash flow / Revenue
126.178%
158.287%
102.747%
194.445%
295.79%
322.361%
-899.305%
None%
None%
10695.552%
Sector positioning
Debt ratio
0.152025
2023
2024
2025
Q1: 0.0
Med: 4.23
Q3: 41.42
Good
In 2025, the debt ratio of BERTRAND LEYMARIE INVESTI... (0.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.73%2025
2023
2024
2025
Q1: 8.49%
Med: 48.29%
Q3: 82.38%
Excellent
In 2025, the financial autonomy of BERTRAND LEYMARIE INVESTI... (99.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.55 years
Average
In 2025, the repayment capacity of BERTRAND LEYMARIE INVESTI... (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66554.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66554.97
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
4163.503
4532.966
6556.137
12756.979
7520.642
7118.829
5254.643
44707.47
16143.142
66554.97
Interest coverage
-15.489
-20.274
-12.792
-11.954
-5.587
-111.782
-0.861
-411.505
-0.071
-729.923
Sector positioning
Liquidity ratio
66554.972025
2023
2024
2025
Q1: 148.71
Med: 349.94
Q3: 1214.97
Excellent
In 2025, the liquidity ratio of BERTRAND LEYMARIE INVESTI... (66554.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-729.92x2025
2023
2024
2025
Q1: -0.3x
Med: 0.0x
Q3: 0.62x
Average
In 2025, the interest coverage of BERTRAND LEYMARIE INVESTI... (-729.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Overall, WCR represents 515041 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2016-2025, WCR increased by +463%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 367 905 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
515041 j
WCR and payment terms evolution BERTRAND LEYMARIE INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 130 351 €
690 845 €
737 576 €
943 951 €
1 472 761 €
1 535 958 €
2 147 899 €
0 €
0 €
6 367 905 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
104
94
29
30
30
0
0
0
0
Supplier payment term (days)
47
52
38
36
81
93
17
40
63
45
Positioning of BERTRAND LEYMARIE INVESTISSEMENTS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 236 357€ to 847 706€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
236k€416k€847k€
416 188 €Range: 236 357€ - 847 706€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare BERTRAND LEYMARIE INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about BERTRAND LEYMARIE INVESTISSEMENTS
What is the revenue of BERTRAND LEYMARIE INVESTISSEMENTS ?
The revenue of BERTRAND LEYMARIE INVESTISSEMENTS in 2025 is 4 k€.
Is BERTRAND LEYMARIE INVESTISSEMENTS profitable?
Yes, BERTRAND LEYMARIE INVESTISSEMENTS generated a net profit of 188 k€ in 2025.
Where is the headquarters of BERTRAND LEYMARIE INVESTISSEMENTS ?
The headquarters of BERTRAND LEYMARIE INVESTISSEMENTS is located in CARQUEIRANNE (83320), in the department Var.
Where to find the tax return of BERTRAND LEYMARIE INVESTISSEMENTS ?
The tax return of BERTRAND LEYMARIE INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTRAND LEYMARIE INVESTISSEMENTS operate?
BERTRAND LEYMARIE INVESTISSEMENTS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart