Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: IRVILLAC (29460), Finistere
BERTRAND DENNIEL : revenue, balance sheet and financial ratios
BERTRAND DENNIEL is a French company
founded 33 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in IRVILLAC (29460),
this company of category PME
shows in 2017 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTRAND DENNIEL (SIREN 390283463)
Indicator
2018
2017
2016
Revenue
N/C
1 879 277 €
1 870 613 €
Net income
60 029 €
-2 172 €
104 458 €
EBITDA
N/C
-14 472 €
103 201 €
Net margin
N/C
-0.1%
5.6%
Revenue and income statement
In 2018, BERTRAND DENNIEL generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 104 k€ -> 60 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 868%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
867.971%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.006%
Solvency indicators evolution BERTRAND DENNIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
456.674
6935.651
867.971
Financial autonomy
9.529
0.581
7.006
Repayment capacity
3.615
-198.394
None
Cash flow / Revenue
5.584%
-0.116%
None%
Sector positioning
Debt ratio
867.972018
2016
2017
2018
Q1: 32.3
Med: 161.14
Q3: 520.08
Average+7 pts over 3 years
In 2018, the debt ratio of BERTRAND DENNIEL (867.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.01%2018
2016
2017
2018
Q1: 12.2%
Med: 34.29%
Q3: 61.08%
Watch
In 2018, the financial autonomy of BERTRAND DENNIEL (7.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-198.39 years2017
2016
2017
Q1: 0.52 years
Med: 2.29 years
Q3: 4.24 years
Excellent-45 pts over 2 years
In 2017, the repayment capacity of BERTRAND DENNIEL (-198.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.953
Liquidity indicators evolution BERTRAND DENNIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
202.079
153.134
279.953
Interest coverage
0.0
-0.062
None
Sector positioning
Liquidity ratio
279.952018
2016
2017
2018
Q1: 96.84
Med: 169.45
Q3: 309.69
Good+10 pts over 3 years
In 2018, the liquidity ratio of BERTRAND DENNIEL (279.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.06x2017
2016
2017
Q1: 0.56x
Med: 3.83x
Q3: 7.39x
Average
In 2017, the interest coverage of BERTRAND DENNIEL (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1295 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 192 days. The gap of 1103 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1295 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
192 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTRAND DENNIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
158 890 €
82 782 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
29
56
1295
Supplier payment term (days)
71
56
192
Positioning of BERTRAND DENNIEL in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of BERTRAND DENNIEL is estimated at
105 975 €
(range 48 450€ - 311 574€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
50 tx
48k€105k€311k€
105 975 €Range: 48 450€ - 311 574€
NAF 5 all-time
Valuation method used
Net Income Multiple
60 029 €
×
1.8x
=105 975 €
Range: 48 450€ - 311 574€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare BERTRAND DENNIEL with other companies in the same sector:
The revenue of BERTRAND DENNIEL in 2017 is 1.9 M€.
Is BERTRAND DENNIEL profitable?
Yes, BERTRAND DENNIEL generated a net profit of 60 k€ in 2018.
Where is the headquarters of BERTRAND DENNIEL ?
The headquarters of BERTRAND DENNIEL is located in IRVILLAC (29460), in the department Finistere.
Where to find the tax return of BERTRAND DENNIEL ?
The tax return of BERTRAND DENNIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTRAND DENNIEL operate?
BERTRAND DENNIEL operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart