Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-05 (28 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ENTRAIGUES (38740), Isere
BERTINI T.P. : revenue, balance sheet and financial ratios
BERTINI T.P. is a French company
founded 28 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ENTRAIGUES (38740),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTINI T.P. (SIREN 415077650)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 231 542 €
2 118 604 €
2 120 771 €
1 916 869 €
1 835 754 €
1 958 991 €
1 850 428 €
1 506 120 €
Net income
45 029 €
48 770 €
29 809 €
13 049 €
10 665 €
59 853 €
47 152 €
47 753 €
29 657 €
EBITDA
N/C
147 456 €
63 855 €
54 055 €
68 077 €
74 013 €
137 028 €
89 849 €
44 727 €
Net margin
N/C
2.2%
1.4%
0.6%
0.6%
3.3%
2.4%
2.6%
2.0%
Revenue and income statement
In 2024, BERTINI T.P. generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.348%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.281%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.663
65.013
48.7
39.417
47.519
39.14
56.293
45.42
73.348
Financial autonomy
52.268
36.893
45.448
47.099
43.908
49.842
43.204
47.676
41.281
Repayment capacity
2.21
2.783
1.512
3.054
3.476
3.89
5.749
1.985
None
Cash flow / Revenue
2.505%
4.664%
6.76%
3.273%
3.349%
2.263%
2.322%
5.611%
None%
Sector positioning
Debt ratio
73.352024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average+14 pts over 3 years
In 2024, the debt ratio of BERTINI T.P. (73.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.28%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Good-6 pts over 3 years
In 2024, the financial autonomy of BERTINI T.P. (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.99 years2023
2022
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Average
In 2023, the repayment capacity of BERTINI T.P. (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.065
Liquidity indicators evolution BERTINI T.P.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
244.131
194.033
250.952
243.597
242.146
284.306
228.833
273.173
282.065
Interest coverage
11.926
2.936
1.844
2.127
1.816
2.005
3.146
3.282
None
Sector positioning
Liquidity ratio
282.062024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Good+12 pts over 3 years
In 2024, the liquidity ratio of BERTINI T.P. (282.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.28x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Good
In 2023, the interest coverage of BERTINI T.P. (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTINI T.P.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
202 920 €
218 869 €
57 536 €
213 645 €
82 847 €
336 672 €
289 995 €
140 855 €
0 €
Inventory turnover (days)
27
8
7
15
13
13
6
20
0
Customer payment term (days)
37
65
22
61
38
63
70
31
0
Supplier payment term (days)
38
61
40
38
40
32
30
28
0
Positioning of BERTINI T.P. in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 31 653€ to 616 699€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
31k€99k€616k€
99 825 €Range: 31 653€ - 616 699€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare BERTINI T.P. with other companies in the same sector:
Yes, BERTINI T.P. generated a net profit of 45 k€ in 2024.
Where is the headquarters of BERTINI T.P. ?
The headquarters of BERTINI T.P. is located in ENTRAIGUES (38740), in the department Isere.
Where to find the tax return of BERTINI T.P. ?
The tax return of BERTINI T.P. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTINI T.P. operate?
BERTINI T.P. operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart