Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-11-01 (12 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ACHERES (78260), Yvelines
BERTIM FRANCE : revenue, balance sheet and financial ratios
BERTIM FRANCE is a French company
founded 12 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ACHERES (78260),
this company of category PME
shows in 2022 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTIM FRANCE (SIREN 799256672)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 331 956 €
4 189 375 €
3 069 692 €
3 289 197 €
1 500 164 €
1 159 801 €
1 108 684 €
Net income
124 155 €
30 395 €
44 500 €
87 052 €
308 529 €
27 031 €
33 054 €
47 717 €
8 880 €
EBITDA
N/C
N/C
73 038 €
134 111 €
418 677 €
42 697 €
48 094 €
71 709 €
26 120 €
Net margin
N/C
N/C
0.8%
2.1%
10.1%
0.8%
2.2%
4.1%
0.8%
Revenue and income statement
In 2024, BERTIM FRANCE generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 124 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
124 155 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.874%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.174%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
163.609
61.997
0.0
0.0
0.167
0.019
0.017
64.903
53.874
Financial autonomy
5.088
12.464
24.531
15.949
33.058
37.824
34.302
31.493
25.174
Repayment capacity
1.97
0.889
0.0
0.0
0.0
0.001
0.002
None
None
Cash flow / Revenue
2.11%
4.56%
2.228%
-0.121%
9.74%
2.159%
1.126%
None%
None%
Sector positioning
Debt ratio
53.872024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+50 pts over 3 years
In 2024, the debt ratio of BERTIM FRANCE (53.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.17%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-19 pts over 3 years
In 2024, the financial autonomy of BERTIM FRANCE (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of BERTIM FRANCE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.557
Liquidity indicators evolution BERTIM FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
111.725
122.524
129.017
114.99
147.021
201.605
222.233
149.911
125.557
Interest coverage
5.823
2.277
2.53
6.052
0.788
2.04
3.226
None
None
Sector positioning
Liquidity ratio
125.562024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Watch-37 pts over 3 years
In 2024, the liquidity ratio of BERTIM FRANCE (125.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.23x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of BERTIM FRANCE (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTIM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
366 464 €
405 907 €
189 696 €
220 705 €
242 659 €
590 409 €
697 900 €
0 €
0 €
Inventory turnover (days)
23
0
0
0
0
0
0
0
0
Customer payment term (days)
110
158
58
44
59
59
65
0
0
Supplier payment term (days)
153
151
74
58
83
40
21
0
0
Positioning of BERTIM FRANCE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of BERTIM FRANCE is estimated at
421 721 €
(range 166 787€ - 961 597€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
166k€421k€961k€
421 721 €Range: 166 787€ - 961 597€
NAF 5 année 2024
Valuation method used
Net Income Multiple
124 155 €
×
3.4x
=421 722 €
Range: 166 788€ - 961 597€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare BERTIM FRANCE with other companies in the same sector:
Yes, BERTIM FRANCE generated a net profit of 124 k€ in 2024.
Where is the headquarters of BERTIM FRANCE ?
The headquarters of BERTIM FRANCE is located in ACHERES (78260), in the department Yvelines.
Where to find the tax return of BERTIM FRANCE ?
The tax return of BERTIM FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTIM FRANCE operate?
BERTIM FRANCE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart