Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: RILLIEUX-LA-PAPE (69140), Rhone
BERTHILLOT : revenue, balance sheet and financial ratios
BERTHILLOT is a French company
founded 57 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in RILLIEUX-LA-PAPE (69140),
this company of category PME
shows in 2021 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, BERTHILLOT records a net loss of 196 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-195 607 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
173.207%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.707%
Solvency indicators evolution BERTHILLOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
57.454
99.09
37.888
53.582
149.841
106.352
86.545
173.207
Financial autonomy
40.761
23.081
34.235
35.267
24.692
29.166
35.522
23.707
Repayment capacity
1.798
None
None
8.491
None
3.565
None
None
Cash flow / Revenue
5.352%
None%
None%
0.998%
None%
5.095%
None%
None%
Sector positioning
Debt ratio
173.212024
2021
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Watch
In 2024, the debt ratio of BERTHILLOT (173.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.71%2024
2021
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Watch-17 pts over 3 years
In 2024, the financial autonomy of BERTHILLOT (23.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.56 years2021
2021
Q1: 0.0 years
Med: 1.15 years
Q3: 3.82 years
Average
In 2021, the repayment capacity of BERTHILLOT (3.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTHILLOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 292 592 €
0 €
0 €
2 167 830 €
0 €
1 446 750 €
0 €
0 €
Inventory turnover (days)
42
0
0
52
0
42
0
0
Customer payment term (days)
29
0
0
66
0
70
0
0
Supplier payment term (days)
28
0
0
42
0
47
0
0
Positioning of BERTHILLOT in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare BERTHILLOT with other companies in the same sector:
The headquarters of BERTHILLOT is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
Where to find the tax return of BERTHILLOT ?
The tax return of BERTHILLOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTHILLOT operate?
BERTHILLOT operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart