Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-06-18 (12 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: VONNAS (01540), Ain
BERTHET NOUVELLE GENERATION : revenue, balance sheet and financial ratios
BERTHET NOUVELLE GENERATION is a French company
founded 12 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in VONNAS (01540),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTHET NOUVELLE GENERATION (SIREN 793768961)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 597 020 €
1 367 696 €
1 022 733 €
1 027 363 €
1 054 457 €
814 354 €
637 111 €
Net income
114 865 €
138 839 €
123 163 €
137 158 €
116 139 €
50 992 €
24 154 €
48 820 €
25 505 €
-21 251 €
EBITDA
N/C
N/C
N/C
176 809 €
129 149 €
84 691 €
34 896 €
73 387 €
46 582 €
-10 005 €
Net margin
N/C
N/C
N/C
8.6%
8.5%
5.0%
2.4%
4.6%
3.1%
-3.3%
Revenue and income statement
In 2025, BERTHET NOUVELLE GENERATION generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 865 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.161%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.38%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BERTHET NOUVELLE GENERATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
474.046
170.095
65.983
41.813
64.288
25.902
13.956
8.28
13.764
21.161
Financial autonomy
11.46
20.301
32.048
36.283
33.409
44.833
52.538
59.08
39.529
57.38
Repayment capacity
-29.551
2.427
1.08
1.363
1.415
0.706
0.335
None
None
None
Cash flow / Revenue
-0.878%
5.17%
6.313%
3.229%
6.631%
6.848%
8.292%
None%
None%
None%
Sector positioning
Debt ratio
21.162025
2023
2024
2025
Q1: 4.5
Med: 17.93
Q3: 45.92
Average+17 pts over 3 years
In 2025, the debt ratio of BERTHET NOUVELLE GENERATION (21.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.38%2025
2023
2024
2025
Q1: 25.1%
Med: 43.53%
Q3: 59.88%
Good
In 2025, the financial autonomy of BERTHET NOUVELLE GENERATION (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.637
Liquidity indicators evolution BERTHET NOUVELLE GENERATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
196.205
162.637
180.896
179.757
215.4
221.313
223.174
254.131
171.359
300.637
Interest coverage
-9.985
4.038
1.89
2.53
0.347
0.658
0.265
None
None
None
Sector positioning
Liquidity ratio
300.642025
2023
2024
2025
Q1: 165.94
Med: 233.32
Q3: 295.42
Excellent+13 pts over 3 years
In 2025, the liquidity ratio of BERTHET NOUVELLE GENERATION (300.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTHET NOUVELLE GENERATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
70 535 €
59 847 €
47 451 €
96 182 €
22 879 €
-40 921 €
56 726 €
0 €
0 €
0 €
Inventory turnover (days)
19
22
33
27
28
18
27
0
0
0
Customer payment term (days)
28
30
9
23
13
7
16
0
0
0
Supplier payment term (days)
35
22
27
27
39
37
28
0
0
0
Positioning of BERTHET NOUVELLE GENERATION in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of BERTHET NOUVELLE GENERATION is estimated at
421 532 €
(range 212 523€ - 1 228 653€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
212k€421k€1228k€
421 532 €Range: 212 523€ - 1 228 653€
NAF 5 all-time
Valuation method used
Net Income Multiple
114 865 €
×
3.7x
=421 533 €
Range: 212 524€ - 1 228 653€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare BERTHET NOUVELLE GENERATION with other companies in the same sector:
Frequently asked questions about BERTHET NOUVELLE GENERATION
What is the revenue of BERTHET NOUVELLE GENERATION ?
The revenue of BERTHET NOUVELLE GENERATION in 2022 is 1.6 M€.
Is BERTHET NOUVELLE GENERATION profitable?
Yes, BERTHET NOUVELLE GENERATION generated a net profit of 115 k€ in 2025.
Where is the headquarters of BERTHET NOUVELLE GENERATION ?
The headquarters of BERTHET NOUVELLE GENERATION is located in VONNAS (01540), in the department Ain.
Where to find the tax return of BERTHET NOUVELLE GENERATION ?
The tax return of BERTHET NOUVELLE GENERATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTHET NOUVELLE GENERATION operate?
BERTHET NOUVELLE GENERATION operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart