BERTHET LIOGIER CAULFUTY : revenue, balance sheet and financial ratios
BERTHET LIOGIER CAULFUTY is a French company
founded 26 years ago,
specialized in the sector Activité des géomètres.
Based in CRISSEY (71530),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTHET LIOGIER CAULFUTY (SIREN 428827935)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 519 558 €
N/C
N/C
N/C
1 201 165 €
1 145 531 €
N/C
N/C
Net income
44 700 €
78 321 €
94 907 €
95 052 €
107 548 €
33 309 €
14 523 €
28 228 €
50 832 €
10 197 €
EBITDA
N/C
N/C
210 112 €
N/C
N/C
N/C
51 046 €
74 007 €
N/C
N/C
Net margin
N/C
N/C
6.2%
N/C
N/C
N/C
1.2%
2.5%
N/C
N/C
Revenue and income statement
In 2025, BERTHET LIOGIER CAULFUTY generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 10 k€ -> 45 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.14%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.3%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
152.293
128.96
140.149
125.977
193.288
171.799
146.037
135.827
121.464
125.14
Financial autonomy
31.349
34.56
32.349
34.497
26.586
29.069
32.928
34.809
36.026
35.3
Repayment capacity
None
None
12.981
18.676
None
None
None
6.586
None
None
Cash flow / Revenue
None%
None%
5.291%
3.234%
None%
None%
None%
9.572%
None%
None%
Sector positioning
Debt ratio
125.142025
2023
2024
2025
Q1: 8.46
Med: 27.93
Q3: 48.85
Watch
In 2025, the debt ratio of BERTHET LIOGIER CAULFUTY (125.14) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.3%2025
2023
2024
2025
Q1: 44.09%
Med: 54.92%
Q3: 68.41%
Watch
In 2025, the financial autonomy of BERTHET LIOGIER CAULFUTY (35.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.59 years2023
2023
Q1: 0.02 years
Med: 1.35 years
Q3: 3.17 years
Watch
In 2023, the repayment capacity of BERTHET LIOGIER CAULFUTY (6.59) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
351.233
360.434
335.26
355.516
358.487
377.777
409.472
442.95
388.771
392.201
Interest coverage
None
None
15.957
19.212
None
None
None
14.212
None
None
Sector positioning
Liquidity ratio
392.22025
2023
2024
2025
Q1: 161.55
Med: 234.34
Q3: 340.62
Excellent
In 2025, the liquidity ratio of BERTHET LIOGIER CAULFUTY (392.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
14.21x2023
2023
Q1: 0.0x
Med: 1.44x
Q3: 5.06x
Excellent
In 2023, the interest coverage of BERTHET LIOGIER CAULFUTY (14.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTHET LIOGIER CAULFUTY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
912 633 €
860 851 €
0 €
0 €
0 €
838 021 €
0 €
0 €
Inventory turnover (days)
0
0
74
67
0
0
0
53
0
0
Customer payment term (days)
0
0
224
216
0
0
0
174
0
0
Supplier payment term (days)
0
0
89
70
0
0
0
41
0
0
Positioning of BERTHET LIOGIER CAULFUTY in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 22 943€ to 143 617€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
22k€58k€143k€
58 879 €Range: 22 943€ - 143 617€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare BERTHET LIOGIER CAULFUTY with other companies in the same sector:
Frequently asked questions about BERTHET LIOGIER CAULFUTY
What is the revenue of BERTHET LIOGIER CAULFUTY ?
The revenue of BERTHET LIOGIER CAULFUTY in 2023 is 1.5 M€.
Is BERTHET LIOGIER CAULFUTY profitable?
Yes, BERTHET LIOGIER CAULFUTY generated a net profit of 45 k€ in 2025.
Where is the headquarters of BERTHET LIOGIER CAULFUTY ?
The headquarters of BERTHET LIOGIER CAULFUTY is located in CRISSEY (71530), in the department Saone-et-Loire.
Where to find the tax return of BERTHET LIOGIER CAULFUTY ?
The tax return of BERTHET LIOGIER CAULFUTY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTHET LIOGIER CAULFUTY operate?
BERTHET LIOGIER CAULFUTY operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart