Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-10-01 (33 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-BARD (23260), Creuse
BERTHELIER ET FILS : revenue, balance sheet and financial ratios
BERTHELIER ET FILS is a French company
founded 33 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-BARD (23260),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERTHELIER ET FILS (SIREN 389191438)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
1 669 328 €
N/C
N/C
1 253 687 €
1 190 764 €
Net income
46 293 €
57 950 €
59 948 €
63 375 €
-11 842 €
45 065 €
52 814 €
EBITDA
N/C
N/C
160 542 €
N/C
N/C
106 262 €
107 838 €
Net margin
N/C
N/C
3.6%
N/C
N/C
3.6%
4.4%
Revenue and income statement
In 2024, BERTHELIER ET FILS generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 46 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 293 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.576%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.304%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
9.933
8.568
39.539
27.54
22.003
16.98
12.576
Financial autonomy
74.518
79.731
61.445
63.931
67.721
72.633
75.304
Repayment capacity
2.592
0.766
None
None
1.49
None
None
Cash flow / Revenue
2.564%
7.417%
None%
None%
8.375%
None%
None%
Sector positioning
Debt ratio
12.582024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Good-6 pts over 3 years
In 2024, the debt ratio of BERTHELIER ET FILS (12.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.3%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of BERTHELIER ET FILS (75.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.49 years2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 1.91 years
Average
In 2022, the repayment capacity of BERTHELIER ET FILS (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 473.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
473.676
Liquidity indicators evolution BERTHELIER ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
408.751
513.557
385.239
327.026
367.605
469.834
473.676
Interest coverage
1.537
1.559
None
None
2.906
None
None
Sector positioning
Liquidity ratio
473.682024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Excellent
In 2024, the liquidity ratio of BERTHELIER ET FILS (473.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.91x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.47x
Excellent
In 2022, the interest coverage of BERTHELIER ET FILS (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERTHELIER ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
436 498 €
331 136 €
0 €
0 €
545 303 €
0 €
0 €
Inventory turnover (days)
16
5
0
0
28
0
0
Customer payment term (days)
92
69
941
943
77
1050
0
Supplier payment term (days)
39
24
200
235
32
156
0
Positioning of BERTHELIER ET FILS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 46 473€ to 187 878€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€96k€187k€
96 849 €Range: 46 473€ - 187 878€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare BERTHELIER ET FILS with other companies in the same sector:
Frequently asked questions about BERTHELIER ET FILS
What is the revenue of BERTHELIER ET FILS ?
The revenue of BERTHELIER ET FILS in 2022 is 1.7 M€.
Is BERTHELIER ET FILS profitable?
Yes, BERTHELIER ET FILS generated a net profit of 46 k€ in 2024.
Where is the headquarters of BERTHELIER ET FILS ?
The headquarters of BERTHELIER ET FILS is located in SAINT-BARD (23260), in the department Creuse.
Where to find the tax return of BERTHELIER ET FILS ?
The tax return of BERTHELIER ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERTHELIER ET FILS operate?
BERTHELIER ET FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart