Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BERRUYER : revenue, balance sheet and financial ratios

BERRUYER is a French company founded 19 years ago, specialized in the sector Boulangerie et boulangerie-pâtisserie. Based in BOURGOIN-JALLIEU (38300), this company of category PME shows in 2025 a net income positive of 22 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, BERRUYER posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector.

Financial history - BERRUYER (SIREN 492787601)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 21 773 € 22 147 € 30 962 € -4 228 € 36 147 € 52 541 € 62 230 € 76 936 € 76 207 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, BERRUYER generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 76 k€ -> 22 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 773 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 63%. This ratio is slightly less favorable than the sector median (43.3%). Financial autonomy (= Equity / Total assets x 100) reaches 44%. This ratio is more favorable than the sector median (37.9%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

62.75%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.48%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.4%

Solvency indicators evolution
BERRUYER

Sector positioning

Debt ratio
62.75% 2025
Q1: 9.24%
Med: 43.33%
Q3: 146.05%
Average -7 pts over 3 years

In 2025, the debt ratio of BERRUYER (62.8%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.48% 2025
Q1: 15.95%
Med: 37.85%
Q3: 59.23%
Good

In 2025, the financial autonomy of BERRUYER (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.15. This ratio is slightly less favorable than the sector median (1.4).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.15

Liquidity indicators evolution
BERRUYER

Sector positioning

Liquidity ratio
1.15 2025
Q1: 0.73
Med: 1.35
Q3: 2.2
Average -14 pts over 3 years

In 2025, the liquidity ratio of BERRUYER (1.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of BERRUYER in its sector

Comparison with sector Boulangerie et boulangerie-pâtisserie

Valuation estimate

Based on 175 transactions of similar company sales in 2025, the value of BERRUYER is estimated at 161 894 € (range 79 908€ - 345 332€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
175 transactions
79k€ 161k€ 345k€
161 894 € Range: 79 908€ - 345 332€
NAF 5 année 2025

Valuation method used

Net Income Multiple
21 773 € × 7.4x = 161 894 €
Range: 79 908€ - 345 332€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 175 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Boulangerie et boulangerie-pâtisserie)

Compare BERRUYER with other companies in the same sector:

Top companies in Boulangerie et boulangerie-pâtisserie

Largest companies by revenue in the sector Boulangerie et boulangerie-pâtisserie:

Top companies in Isere

Largest companies by revenue in the department Isere:

Frequently asked questions about BERRUYER

What is the revenue of BERRUYER ?

The revenue of BERRUYER is not publicly disclosed (confidential accounts filed with INPI).

Is BERRUYER profitable?

Yes, BERRUYER generated a net profit of 22 k€ in 2025.

Where is the headquarters of BERRUYER ?

The headquarters of BERRUYER is located in BOURGOIN-JALLIEU (38300), in the department Isere.

Where to find the tax return of BERRUYER ?

The tax return of BERRUYER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BERRUYER operate?

BERRUYER operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.