Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BERRE-L'ETANG (13130), Bouches-du-Rhone
BERRE AUTOMOBILES SERVICES : revenue, balance sheet and financial ratios
BERRE AUTOMOBILES SERVICES is a French company
founded 19 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BERRE-L'ETANG (13130),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERRE AUTOMOBILES SERVICES (SIREN 489989475)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 343 172 €
N/C
N/C
1 173 982 €
N/C
N/C
843 787 €
Net income
-20 343 €
40 227 €
-16 557 €
-34 732 €
11 048 €
42 377 €
18 647 €
6 974 €
EBITDA
N/C
47 199 €
N/C
N/C
16 454 €
N/C
N/C
13 009 €
Net margin
N/C
3.0%
N/C
N/C
0.9%
N/C
N/C
0.8%
Revenue and income statement
In 2023, BERRE AUTOMOBILES SERVICES records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 343 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.829%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.509%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BERRE AUTOMOBILES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
17.746
18.636
12.395
33.249
107.855
118.493
54.166
67.829
Financial autonomy
38.87
44.447
53.217
40.034
33.3
31.832
37.606
34.509
Repayment capacity
2.065
None
None
5.74
None
None
2.512
None
Cash flow / Revenue
1.406%
None%
None%
1.037%
None%
None%
3.197%
None%
Sector positioning
Debt ratio
67.832023
2021
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Average-8 pts over 3 years
In 2023, the debt ratio of BERRE AUTOMOBILES SERVICES (67.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.51%2023
2021
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Good+7 pts over 3 years
In 2023, the financial autonomy of BERRE AUTOMOBILES SERVICES (34.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.51 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of BERRE AUTOMOBILES SERVICES (2.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.681
Liquidity indicators evolution BERRE AUTOMOBILES SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
130.969
139.956
171.949
154.359
239.639
243.422
184.759
183.681
Interest coverage
6.711
None
None
4.321
None
None
3.555
None
Sector positioning
Liquidity ratio
183.682023
2021
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Average-12 pts over 3 years
In 2023, the liquidity ratio of BERRE AUTOMOBILES SERVICES (183.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.56x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Good
In 2022, the interest coverage of BERRE AUTOMOBILES SERVICES (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERRE AUTOMOBILES SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
104 030 €
0 €
0 €
278 950 €
0 €
0 €
252 315 €
0 €
Inventory turnover (days)
21
0
0
22
0
0
27
0
Customer payment term (days)
33
0
0
50
0
0
36
0
Supplier payment term (days)
81
0
0
70
0
0
52
0
Positioning of BERRE AUTOMOBILES SERVICES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare BERRE AUTOMOBILES SERVICES with other companies in the same sector:
Frequently asked questions about BERRE AUTOMOBILES SERVICES
What is the revenue of BERRE AUTOMOBILES SERVICES ?
The revenue of BERRE AUTOMOBILES SERVICES in 2022 is 1.3 M€.
Is BERRE AUTOMOBILES SERVICES profitable?
BERRE AUTOMOBILES SERVICES recorded a net loss in 2023.
Where is the headquarters of BERRE AUTOMOBILES SERVICES ?
The headquarters of BERRE AUTOMOBILES SERVICES is located in BERRE-L'ETANG (13130), in the department Bouches-du-Rhone.
Where to find the tax return of BERRE AUTOMOBILES SERVICES ?
The tax return of BERRE AUTOMOBILES SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERRE AUTOMOBILES SERVICES operate?
BERRE AUTOMOBILES SERVICES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart