Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-02-01 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: POISSY (78300), Yvelines
BERNARD VINCENT ENTREPRISES : revenue, balance sheet and financial ratios
BERNARD VINCENT ENTREPRISES is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in POISSY (78300),
this company of category PME
shows in 2019 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERNARD VINCENT ENTREPRISES (SIREN 381243070)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 494 519 €
5 872 046 €
5 130 350 €
4 645 132 €
Net income
101 202 €
85 355 €
-92 582 €
58 937 €
118 954 €
65 815 €
21 489 €
EBITDA
N/C
N/C
N/C
115 111 €
12 428 €
45 726 €
-130 154 €
Net margin
N/C
N/C
N/C
1.1%
2.0%
1.3%
0.5%
Revenue and income statement
In 2024, BERNARD VINCENT ENTREPRISES generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 202 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.051%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.247%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BERNARD VINCENT ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
4.236
3.11
54.17
22.994
95.711
69.965
47.051
Financial autonomy
33.149
29.991
29.235
39.213
34.416
36.921
45.247
Repayment capacity
-0.489
0.594
-0.354
0.101
None
None
None
Cash flow / Revenue
-1.933%
1.031%
-0.935%
1.387%
None%
None%
None%
Sector positioning
Debt ratio
47.052024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average
In 2024, the debt ratio of BERNARD VINCENT ENTREPRISES (47.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.25%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good+6 pts over 3 years
In 2024, the financial autonomy of BERNARD VINCENT ENTREPRISES (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.875
Liquidity indicators evolution BERNARD VINCENT ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
148.931
141.347
137.933
163.042
211.033
193.445
196.875
Interest coverage
-12.716
54.809
261.192
8.706
None
None
None
Sector positioning
Liquidity ratio
196.882024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-10 pts over 3 years
In 2024, the liquidity ratio of BERNARD VINCENT ENTREPRISES (196.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERNARD VINCENT ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
1 549 384 €
2 072 559 €
2 614 881 €
2 045 500 €
0 €
0 €
0 €
Inventory turnover (days)
2
4
4
3
0
0
0
Customer payment term (days)
143
150
158
134
0
0
0
Supplier payment term (days)
112
152
102
84
0
0
0
Positioning of BERNARD VINCENT ENTREPRISES in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of BERNARD VINCENT ENTREPRISES is estimated at
343 756 €
(range 135 953€ - 783 822€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
135k€343k€783k€
343 756 €Range: 135 953€ - 783 822€
NAF 5 année 2024
Valuation method used
Net Income Multiple
101 202 €
×
3.4x
=343 757 €
Range: 135 953€ - 783 823€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare BERNARD VINCENT ENTREPRISES with other companies in the same sector:
Frequently asked questions about BERNARD VINCENT ENTREPRISES
What is the revenue of BERNARD VINCENT ENTREPRISES ?
The revenue of BERNARD VINCENT ENTREPRISES in 2019 is 5.5 M€.
Is BERNARD VINCENT ENTREPRISES profitable?
Yes, BERNARD VINCENT ENTREPRISES generated a net profit of 101 k€ in 2024.
Where is the headquarters of BERNARD VINCENT ENTREPRISES ?
The headquarters of BERNARD VINCENT ENTREPRISES is located in POISSY (78300), in the department Yvelines.
Where to find the tax return of BERNARD VINCENT ENTREPRISES ?
The tax return of BERNARD VINCENT ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERNARD VINCENT ENTREPRISES operate?
BERNARD VINCENT ENTREPRISES operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart