Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-03-05 (41 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: BRIGNON (30190), Gard
BERNARD BRIGNON : revenue, balance sheet and financial ratios
BERNARD BRIGNON is a French company
founded 41 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in BRIGNON (30190),
this company of category PME
shows in 2021 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERNARD BRIGNON (SIREN 332171628)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
10 596 105 €
12 152 958 €
15 582 849 €
17 259 307 €
11 179 728 €
14 353 028 €
Net income
135 146 €
151 094 €
-110 618 €
-168 371 €
293 832 €
60 197 €
200 017 €
136 104 €
290 038 €
EBITDA
N/C
N/C
N/C
412 064 €
573 269 €
596 521 €
93 659 €
204 807 €
790 355 €
Net margin
N/C
N/C
N/C
-1.6%
2.4%
0.4%
1.2%
1.2%
2.0%
Revenue and income statement
In 2024, BERNARD BRIGNON generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 290 k€ -> 135 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 146 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.98%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.713%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.366
45.067
67.218
70.651
46.813
82.843
125.274
95.145
68.98
Financial autonomy
24.059
26.717
18.063
17.46
21.875
16.391
15.531
19.379
17.713
Repayment capacity
1.135
1.944
12.793
2.352
1.707
1.639
None
None
None
Cash flow / Revenue
4.243%
2.958%
0.404%
2.017%
3.025%
4.447%
None%
None%
None%
Sector positioning
Debt ratio
68.982024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average
In 2024, the debt ratio of BERNARD BRIGNON (68.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.71%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average
In 2024, the financial autonomy of BERNARD BRIGNON (17.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.045
Liquidity indicators evolution BERNARD BRIGNON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.933
137.261
124.131
133.891
148.29
150.582
159.245
0.0
148.045
Interest coverage
0.893
2.719
8.304
0.537
0.518
0.351
None
None
None
Sector positioning
Liquidity ratio
148.042024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average-8 pts over 3 years
In 2024, the liquidity ratio of BERNARD BRIGNON (148.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERNARD BRIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 076 284 €
1 903 684 €
3 251 481 €
2 581 611 €
2 274 062 €
2 041 022 €
0 €
0 €
0 €
Inventory turnover (days)
4
9
7
7
4
4
0
0
0
Customer payment term (days)
81
67
64
60
74
66
0
0
0
Supplier payment term (days)
108
98
90
80
91
100
0
0
0
Positioning of BERNARD BRIGNON in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 348 071€ to 1 152 350€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
348k€632k€1152k€
632 210 €Range: 348 071€ - 1 152 350€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BERNARD BRIGNON with other companies in the same sector:
The revenue of BERNARD BRIGNON in 2021 is 10.6 M€.
Is BERNARD BRIGNON profitable?
Yes, BERNARD BRIGNON generated a net profit of 135 k€ in 2024.
Where is the headquarters of BERNARD BRIGNON ?
The headquarters of BERNARD BRIGNON is located in BRIGNON (30190), in the department Gard.
Where to find the tax return of BERNARD BRIGNON ?
The tax return of BERNARD BRIGNON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERNARD BRIGNON operate?
BERNARD BRIGNON operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart