Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: LES ANGLES (30133), Gard
BERNARD & BOUISSE : revenue, balance sheet and financial ratios
BERNARD & BOUISSE is a French company
founded 37 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in LES ANGLES (30133),
this company of category PME
shows in 2025 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERNARD & BOUISSE (SIREN 350352613)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 820 737 €
4 710 360 €
4 741 211 €
3 997 575 €
3 395 877 €
2 764 230 €
3 007 345 €
2 923 845 €
3 037 785 €
2 999 715 €
Net income
558 113 €
435 040 €
552 506 €
501 984 €
465 458 €
393 019 €
291 488 €
364 273 €
587 541 €
614 683 €
EBITDA
243 907 €
186 850 €
594 545 €
506 951 €
574 103 €
521 404 €
359 825 €
337 977 €
696 664 €
818 361 €
Net margin
11.6%
9.2%
11.7%
12.6%
13.7%
14.2%
9.7%
12.5%
19.3%
20.5%
Revenue and income statement
In 2025, BERNARD & BOUISSE achieves revenue of 4.8 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 4.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 244 k€, representing 5.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 558 k€, i.e. 11.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 820 737 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 820 737 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
243 907 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
414 169 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
558 113 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.376%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.334%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.166%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.254
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
11.405
17.154
12.851
8.132
5.872
19.168
14.506
10.745
7.807
3.376
Financial autonomy
75.037
78.535
81.105
85.486
80.863
75.031
73.063
76.769
80.875
79.334
Repayment capacity
0.43
0.804
1.098
0.856
0.464
1.633
1.372
0.948
1.084
0.254
Cash flow / Revenue
22.058%
19.9%
12.191%
10.088%
15.726%
12.789%
9.997%
9.426%
5.947%
11.166%
Sector positioning
Debt ratio
3.382025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Good-13 pts over 3 years
In 2025, the debt ratio of BERNARD & BOUISSE (3.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.33%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Excellent
In 2025, the financial autonomy of BERNARD & BOUISSE (79.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.25 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.66 years
Good-28 pts over 3 years
In 2025, the repayment capacity of BERNARD & BOUISSE (0.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 498.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
498.846
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.984
Liquidity indicators evolution BERNARD & BOUISSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
482.876
947.27
936.831
1080.7
598.761
838.668
547.213
597.075
723.892
498.846
Interest coverage
0.833
0.719
0.836
0.799
0.09
0.264
0.667
0.729
1.175
3.984
Sector positioning
Liquidity ratio
498.852025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Excellent+5 pts over 3 years
In 2025, the liquidity ratio of BERNARD & BOUISSE (498.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.98x2025
2023
2024
2025
Q1: 0.04x
Med: 0.86x
Q3: 8.11x
Good+5 pts over 3 years
In 2025, the interest coverage of BERNARD & BOUISSE (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 51 days of revenue, i.e. 681 k€ to permanently finance. Over 2016-2025, WCR increased by +140%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
681 411 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution BERNARD & BOUISSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
284 043 €
456 154 €
554 449 €
496 753 €
-60 537 €
-28 763 €
648 287 €
240 048 €
326 663 €
681 411 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
42
55
54
60
34
19
62
26
25
46
Supplier payment term (days)
61
19
28
14
31
30
67
48
32
57
Positioning of BERNARD & BOUISSE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BERNARD & BOUISSE is estimated at
657 928 €
(range 284 036€ - 1 556 138€).
With an EBITDA of 243 907€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
284k€657k€1556k€
657 928 €Range: 284 036€ - 1 556 138€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
243 907 €×1.4x
Estimation341 423 €
95 811€ - 968 897€
Revenue Multiple30%
4 820 737 €×0.14x
Estimation681 115 €
512 533€ - 1 527 986€
Net Income Multiple20%
558 113 €×2.5x
Estimation1 414 413 €
411 859€ - 3 066 471€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare BERNARD & BOUISSE with other companies in the same sector:
Frequently asked questions about BERNARD & BOUISSE
What is the revenue of BERNARD & BOUISSE ?
The revenue of BERNARD & BOUISSE in 2025 is 4.8 M€.
Is BERNARD & BOUISSE profitable?
Yes, BERNARD & BOUISSE generated a net profit of 558 k€ in 2025.
Where is the headquarters of BERNARD & BOUISSE ?
The headquarters of BERNARD & BOUISSE is located in LES ANGLES (30133), in the department Gard.
Where to find the tax return of BERNARD & BOUISSE ?
The tax return of BERNARD & BOUISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERNARD & BOUISSE operate?
BERNARD & BOUISSE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart