Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-09-18 (16 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: CARRIERES-SUR-SEINE (78420), Yvelines
BERGOUNHON OPTIC : revenue, balance sheet and financial ratios
BERGOUNHON OPTIC is a French company
founded 16 years ago,
specialized in the sector Commerces de détail d'optique.
Based in CARRIERES-SUR-SEINE (78420),
this company of category PME
shows in 2020 a revenue of 532 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERGOUNHON OPTIC (SIREN 514322858)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
531 899 €
560 462 €
577 186 €
519 989 €
476 513 €
Net income
34 287 €
29 003 €
37 954 €
18 486 €
34 327 €
32 497 €
33 423 €
56 649 €
39 629 €
EBITDA
N/C
N/C
N/C
N/C
55 755 €
63 277 €
59 219 €
90 548 €
66 708 €
Net margin
N/C
N/C
N/C
N/C
6.5%
5.8%
5.8%
10.9%
8.3%
Revenue and income statement
In 2024, BERGOUNHON OPTIC generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.098%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.087%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.371
6.637
4.932
21.177
17.286
12.538
26.56
59.563
66.098
Financial autonomy
59.163
69.036
74.288
60.806
59.963
62.891
60.765
45.802
47.087
Repayment capacity
0.545
0.21
0.28
1.037
0.964
None
None
None
None
Cash flow / Revenue
9.603%
12.17%
7.131%
7.374%
6.776%
None%
None%
None%
None%
Sector positioning
Debt ratio
66.12024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average+32 pts over 3 years
In 2024, the debt ratio of BERGOUNHON OPTIC (66.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.09%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Average-21 pts over 3 years
In 2024, the financial autonomy of BERGOUNHON OPTIC (47.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 373.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
373.27
Liquidity indicators evolution BERGOUNHON OPTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
246.005
317.295
384.915
295.131
269.201
267.069
356.189
327.842
373.27
Interest coverage
0.857
0.017
0.084
0.485
2.113
None
None
None
None
Sector positioning
Liquidity ratio
373.272024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Good+6 pts over 3 years
In 2024, the liquidity ratio of BERGOUNHON OPTIC (373.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERGOUNHON OPTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
114 873 €
130 434 €
175 770 €
225 194 €
161 782 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
62
53
51
61
60
0
0
0
0
Customer payment term (days)
32
26
34
39
53
0
0
0
0
Supplier payment term (days)
56
57
39
64
56
0
0
0
0
Positioning of BERGOUNHON OPTIC in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of BERGOUNHON OPTIC is estimated at
83 541 €
(range 39 356€ - 259 144€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
39k€83k€259k€
83 541 €Range: 39 356€ - 259 144€
NAF 5 année 2024
Valuation method used
Net Income Multiple
34 287 €
×
2.4x
=83 542 €
Range: 39 356€ - 259 144€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare BERGOUNHON OPTIC with other companies in the same sector:
The revenue of BERGOUNHON OPTIC in 2020 is 532 k€.
Is BERGOUNHON OPTIC profitable?
Yes, BERGOUNHON OPTIC generated a net profit of 34 k€ in 2024.
Where is the headquarters of BERGOUNHON OPTIC ?
The headquarters of BERGOUNHON OPTIC is located in CARRIERES-SUR-SEINE (78420), in the department Yvelines.
Where to find the tax return of BERGOUNHON OPTIC ?
The tax return of BERGOUNHON OPTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERGOUNHON OPTIC operate?
BERGOUNHON OPTIC operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart