Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: BASSENS (33530), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BERGES DE GARONNE AUTO SARL : revenue, balance sheet and financial ratios
BERGES DE GARONNE AUTO SARL is a French company
founded 29 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in BASSENS (33530),
this company of category PME
shows in 2024 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERGES DE GARONNE AUTO SARL (SIREN 411256399)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
14 028 €
38 574 €
101 480 €
-116 201 €
103 198 €
94 286 €
-101 536 €
1 270 €
70 474 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BERGES DE GARONNE AUTO SARL generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 028 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.392%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BERGES DE GARONNE AUTO SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.123
4.595
24.482
14.803
126.547
219.207
127.019
86.696
96.632
Financial autonomy
52.002
36.62
25.306
29.32
19.746
16.345
17.94
21.007
24.392
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
96.632024
2022
2023
2024
Q1: 0.0
Med: 14.52
Q3: 117.12
Average
In 2024, the debt ratio of BERGES DE GARONNE AUTO SARL (96.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.39%2024
2022
2023
2024
Q1: 0.18%
Med: 21.3%
Q3: 49.35%
Good+14 pts over 3 years
In 2024, the financial autonomy of BERGES DE GARONNE AUTO SARL (24.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.177
Liquidity indicators evolution BERGES DE GARONNE AUTO SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.268
126.536
117.35
136.205
142.227
148.005
138.883
140.256
172.177
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
172.182024
2022
2023
2024
Q1: 74.6
Med: 176.18
Q3: 351.42
Average+8 pts over 3 years
In 2024, the liquidity ratio of BERGES DE GARONNE AUTO SARL (172.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BERGES DE GARONNE AUTO SARL in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of BERGES DE GARONNE AUTO SARL is estimated at
172 198 €
(range 4 284€ - 507 545€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
4k€172k€507k€
172 198 €Range: 4 284€ - 507 545€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 028 €
×
12.3x
=172 199 €
Range: 4 284€ - 507 546€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare BERGES DE GARONNE AUTO SARL with other companies in the same sector:
Frequently asked questions about BERGES DE GARONNE AUTO SARL
What is the revenue of BERGES DE GARONNE AUTO SARL ?
The revenue of BERGES DE GARONNE AUTO SARL is not publicly disclosed (confidential accounts filed with INPI).
Is BERGES DE GARONNE AUTO SARL profitable?
Yes, BERGES DE GARONNE AUTO SARL generated a net profit of 14 k€ in 2024.
Where is the headquarters of BERGES DE GARONNE AUTO SARL ?
The headquarters of BERGES DE GARONNE AUTO SARL is located in BASSENS (33530), in the department Gironde.
Where to find the tax return of BERGES DE GARONNE AUTO SARL ?
The tax return of BERGES DE GARONNE AUTO SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERGES DE GARONNE AUTO SARL operate?
BERGES DE GARONNE AUTO SARL operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart