Employees: 22 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Préparation de fibres textiles et filatureLocation: BAR-LE-DUC (55000), Meuse
BERGERE DE FRANCE : revenue, balance sheet and financial ratios
BERGERE DE FRANCE is a French company
founded 48 years ago,
specialized in the sector Préparation de fibres textiles et filature.
Based in BAR-LE-DUC (55000),
this company of category PME
shows in 2023 a revenue of 15.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERGERE DE FRANCE (SIREN 312141344)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 395 968 €
16 953 233 €
21 415 851 €
17 715 815 €
16 704 307 €
18 406 482 €
22 759 016 €
24 982 697 €
Net income
-1 120 169 €
-1 702 090 €
721 239 €
-924 957 €
820 518 €
-3 655 375 €
-650 953 €
163 727 €
EBITDA
-1 522 861 €
-1 636 126 €
1 559 943 €
-1 155 596 €
-3 209 908 €
-2 957 149 €
-1 174 676 €
-125 671 €
Net margin
-7.3%
-10.0%
3.4%
-5.2%
4.9%
-19.9%
-2.9%
0.7%
Revenue and income statement
In 2023, BERGERE DE FRANCE achieves revenue of 15.4 M€. Revenue is declining over the period 2016-2023 (CAGR: -6.7%). Slight decline of -9% vs 2022. After deducting consumption (2.6 M€), gross margin stands at 12.8 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -9.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-7.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 395 968 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 811 676 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 522 861 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 324 577 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 120 169 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -36%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-10.497%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-36.335%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.451%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.168
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.335
4.893
-468.112
117.861
-113.2
22.425
-0.367
-10.497
Financial autonomy
26.597
24.923
-3.76
4.865
-4.717
2.319
-17.344
-36.335
Repayment capacity
0.0
-0.167
-0.614
-0.138
-0.444
0.034
-0.001
-0.168
Cash flow / Revenue
3.401%
-4.031%
-17.546%
-23.208%
-6.789%
7.601%
-22.07%
-10.451%
Sector positioning
Debt ratio
-10.52023
2021
2022
2023
Q1: 3.23
Med: 32.27
Q3: 84.22
Excellent-25 pts over 3 years
In 2023, the debt ratio of BERGERE DE FRANCE (-10.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-36.34%2023
2021
2022
2023
Q1: 22.46%
Med: 47.89%
Q3: 66.63%
Watch
In 2023, the financial autonomy of BERGERE DE FRANCE (-36.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.17 years2023
2021
2022
2023
Q1: 0.13 years
Med: 1.44 years
Q3: 3.93 years
Excellent-9 pts over 3 years
In 2023, the repayment capacity of BERGERE DE FRANCE (-0.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.326
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.18
Liquidity indicators evolution BERGERE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
105.002
100.152
97.108
94.175
86.39
92.19
72.351
63.326
Interest coverage
-781.728
-29.127
-55.917
-4.861
-19.681
8.152
-133.645
-2.18
Sector positioning
Liquidity ratio
63.332023
2021
2022
2023
Q1: 175.04
Med: 308.34
Q3: 492.37
Watch
In 2023, the liquidity ratio of BERGERE DE FRANCE (63.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.18x2023
2021
2022
2023
Q1: 0.0x
Med: 3.49x
Q3: 7.57x
Watch-51 pts over 3 years
In 2023, the interest coverage of BERGERE DE FRANCE (-2.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 96 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-33 days): operations structurally generate cash. Notable WCR improvement over the period (-203%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 422 587 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
96 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-33 j
WCR and payment terms evolution BERGERE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 384 041 €
1 010 273 €
767 182 €
544 226 €
-1 722 686 €
-422 535 €
-1 183 166 €
-1 422 587 €
Inventory turnover (days)
132
122
140
115
84
90
105
96
Customer payment term (days)
41
45
54
45
47
47
28
33
Supplier payment term (days)
22
18
24
37
36
29
37
48
Positioning of BERGERE DE FRANCE in its sector
Comparison with sector Préparation de fibres textiles et filature
Similar companies (Préparation de fibres textiles et filature)
Compare BERGERE DE FRANCE with other companies in the same sector:
Frequently asked questions about BERGERE DE FRANCE
What is the revenue of BERGERE DE FRANCE ?
The revenue of BERGERE DE FRANCE in 2023 is 15.4 M€.
Is BERGERE DE FRANCE profitable?
BERGERE DE FRANCE recorded a net loss in 2023.
Where is the headquarters of BERGERE DE FRANCE ?
The headquarters of BERGERE DE FRANCE is located in BAR-LE-DUC (55000), in the department Meuse.
Where to find the tax return of BERGERE DE FRANCE ?
The tax return of BERGERE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERGERE DE FRANCE operate?
BERGERE DE FRANCE operates in the sector Préparation de fibres textiles et filature (NAF code 13.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart