BERGANTON BIOGAZ : revenue, balance sheet and financial ratios

BERGANTON BIOGAZ is a French company founded 7 years ago, specialized in the sector Production de combustibles gazeux. Based in CESTAS (33610), this company of category PME shows in 2022 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BERGANTON BIOGAZ (SIREN 850444704)
Indicator 2024 2023 2022 2021
Revenue N/C N/C 2 300 066 € 1 216 285 €
Net income 508 145 € 345 009 € 376 703 € 72 322 €
EBITDA N/C N/C 977 785 € 366 705 €
Net margin N/C N/C 16.4% 5.9%

Revenue and income statement

In 2024, BERGANTON BIOGAZ generates positive net income of 508 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 72 k€ -> 508 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

508 145 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 252%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

252.107%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.479%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.6%

Solvency indicators evolution
BERGANTON BIOGAZ

Sector positioning

Debt ratio
252.11 2024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Good -6 pts over 3 years

In 2024, the debt ratio of BERGANTON BIOGAZ (252.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
27.48% 2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Good +13 pts over 3 years

In 2024, the financial autonomy of BERGANTON BIOGAZ (27.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
6.66 years 2022
2022
Q1: -7.98 years
Med: 0.0 years
Q3: 8.25 years
Average

In 2022, the repayment capacity of BERGANTON BIOGAZ (6.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 859.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

859.756

Liquidity indicators evolution
BERGANTON BIOGAZ

Sector positioning

Liquidity ratio
859.76 2024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Excellent

In 2024, the liquidity ratio of BERGANTON BIOGAZ (859.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
5.06x 2022
2022
Q1: -19.92x
Med: 0.0x
Q3: 12.23x
Good

In 2022, the interest coverage of BERGANTON BIOGAZ (5.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105478 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. The gap of 105321 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

105478 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

157 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BERGANTON BIOGAZ

Positioning of BERGANTON BIOGAZ in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of BERGANTON BIOGAZ is estimated at 1 407 408 € (range 297 289€ - 5 125 986€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
127 transactions
297k€ 1407k€ 5125k€
1 407 408 € Range: 297 289€ - 5 125 986€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
508 145 € × 2.8x = 1 407 409 €
Range: 297 289€ - 5 125 986€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare BERGANTON BIOGAZ with other companies in the same sector:

Frequently asked questions about BERGANTON BIOGAZ

What is the revenue of BERGANTON BIOGAZ ?

The revenue of BERGANTON BIOGAZ in 2022 is 2.3 M€.

Is BERGANTON BIOGAZ profitable?

Yes, BERGANTON BIOGAZ generated a net profit of 508 k€ in 2024.

Where is the headquarters of BERGANTON BIOGAZ ?

The headquarters of BERGANTON BIOGAZ is located in CESTAS (33610), in the department Gironde.

Where to find the tax return of BERGANTON BIOGAZ ?

The tax return of BERGANTON BIOGAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BERGANTON BIOGAZ operate?

BERGANTON BIOGAZ operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.