Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-MAURICE-L'EXIL (38550), Isere
BERGANIN SAS : revenue, balance sheet and financial ratios
BERGANIN SAS is a French company
founded 62 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-MAURICE-L'EXIL (38550),
this company of category PME
shows in 2018 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERGANIN SAS (SIREN 314634304)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 934 542 €
1 521 015 €
1 651 232 €
Net income
-25 837 €
42 539 €
50 855 €
35 176 €
63 090 €
30 092 €
61 610 €
9 771 €
-12 316 €
5 920 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
31 238 €
2 766 €
10 071 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.5%
-0.8%
0.4%
Revenue and income statement
In 2025, BERGANIN SAS records a net loss of 26 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 837 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.641%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.244%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
435.305
442.982
484.305
174.557
110.663
151.652
129.891
109.448
78.33
78.641
Financial autonomy
6.618
5.333
5.185
10.313
15.352
15.595
15.354
19.69
20.773
20.244
Repayment capacity
-4.382
1.479
5.323
None
None
None
None
None
None
None
Cash flow / Revenue
-0.661%
1.267%
1.139%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
78.642025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Watch
In 2025, the debt ratio of BERGANIN SAS (78.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.24%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average
In 2025, the financial autonomy of BERGANIN SAS (20.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.973
Liquidity indicators evolution BERGANIN SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
98.036
97.115
97.182
106.12
111.107
132.139
119.893
135.377
130.71
115.973
Interest coverage
70.797
262.039
14.7
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
115.972025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Watch
In 2025, the liquidity ratio of BERGANIN SAS (115.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERGANIN SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
697 266 €
541 132 €
741 839 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
101
95
82
0
0
0
0
0
0
0
Customer payment term (days)
85
111
92
0
0
0
0
0
0
0
Supplier payment term (days)
156
139
158
0
0
0
0
0
0
0
Positioning of BERGANIN SAS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare BERGANIN SAS with other companies in the same sector:
The headquarters of BERGANIN SAS is located in SAINT-MAURICE-L'EXIL (38550), in the department Isere.
Where to find the tax return of BERGANIN SAS ?
The tax return of BERGANIN SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERGANIN SAS operate?
BERGANIN SAS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart