Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-12 (14 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: CEYRAS (34800), Herault
BERENGUER FORAGES : revenue, balance sheet and financial ratios
BERENGUER FORAGES is a French company
founded 14 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in CEYRAS (34800),
this company of category PME
shows in 2018 a revenue of 642 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BERENGUER FORAGES (SIREN 537554263)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
641 765 €
606 521 €
540 599 €
470 546 €
Net income
0 €
0 €
0 €
0 €
0 €
-1 253 €
20 069 €
44 135 €
30 759 €
EBITDA
N/C
N/C
N/C
N/C
N/C
22 599 €
42 431 €
76 549 €
-14 681 €
Net margin
N/C
N/C
N/C
N/C
N/C
-0.2%
3.3%
8.2%
6.5%
Revenue and income statement
In 2023, BERENGUER FORAGES records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
100.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.076%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
87.563
0.059
27.583
29.64
18.723
111.746
90.832
174.517
100.0
Financial autonomy
28.013
0.029
12.706
14.032
10.172
34.137
34.338
40.279
26.076
Repayment capacity
0.0
0.001
0.818
1.891
None
None
None
None
None
Cash flow / Revenue
12.547%
12.711%
8.0%
3.485%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
100.02023
2021
2022
2023
Q1: 2.72
Med: 28.34
Q3: 77.43
Average
In 2023, the debt ratio of BERENGUER FORAGES (100.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.08%2023
2021
2022
2023
Q1: 15.56%
Med: 31.47%
Q3: 49.86%
Average-12 pts over 3 years
In 2023, the financial autonomy of BERENGUER FORAGES (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.385
Liquidity indicators evolution BERENGUER FORAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
120.803
173.29
169.165
174.133
202.965
228.338
234.129
133.774
137.385
Interest coverage
-6.737
0.0
0.695
4.164
None
None
None
None
None
Sector positioning
Liquidity ratio
137.382023
2021
2022
2023
Q1: 140.64
Med: 184.56
Q3: 255.95
Watch-37 pts over 3 years
In 2023, the liquidity ratio of BERENGUER FORAGES (137.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 203 days. Favorable situation: supplier credit is longer than customer credit by 13 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
190 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
203 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BERENGUER FORAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-97 027 €
24 684 €
63 733 €
73 078 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
9
23
23
0
0
0
0
0
Customer payment term (days)
31
62
50
43
258
450
414
103
190
Supplier payment term (days)
65
63
48
55
403
446
244
296
203
Positioning of BERENGUER FORAGES in its sector
Comparison with sector Construction de réseaux pour fluides
Similar companies (Construction de réseaux pour fluides)
Compare BERENGUER FORAGES with other companies in the same sector:
Frequently asked questions about BERENGUER FORAGES
What is the revenue of BERENGUER FORAGES ?
The revenue of BERENGUER FORAGES in 2018 is 642 k€.
Is BERENGUER FORAGES profitable?
BERENGUER FORAGES recorded a net loss in 2018.
Where is the headquarters of BERENGUER FORAGES ?
The headquarters of BERENGUER FORAGES is located in CEYRAS (34800), in the department Herault.
Where to find the tax return of BERENGUER FORAGES ?
The tax return of BERENGUER FORAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BERENGUER FORAGES operate?
BERENGUER FORAGES operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart