BERCET TRAVAUX PUBLICS : revenue, balance sheet and financial ratios

BERCET TRAVAUX PUBLICS is a French company founded 49 years ago, specialized in the sector Construction de réseaux pour fluides. Based in VEAUCHE (42340), this company of category PME shows in 2023 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BERCET TRAVAUX PUBLICS (SIREN 310145313)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 3 144 846 € 2 965 899 € N/C N/C 3 117 822 € N/C N/C
Net income 43 538 € -47 214 € 3 496 € 109 691 € 54 970 € -71 329 € 164 396 € 30 109 € 16 098 €
EBITDA N/C N/C -15 206 € 205 910 € N/C N/C 322 807 € N/C N/C
Net margin N/C N/C 0.1% 3.7% N/C N/C 5.3% N/C N/C

Revenue and income statement

In 2025, BERCET TRAVAUX PUBLICS generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 16 k€ -> 44 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

43 538 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

38.523%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.901%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.9%

Solvency indicators evolution
BERCET TRAVAUX PUBLICS

Sector positioning

Debt ratio
38.52 2025
2023
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Average -11 pts over 3 years

In 2025, the debt ratio of BERCET TRAVAUX PUBLICS (38.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
33.9% 2025
2023
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Average -26 pts over 3 years

In 2025, the financial autonomy of BERCET TRAVAUX PUBLICS (33.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-26.73 years 2023
2023
Q1: 0.0 years
Med: 0.94 years
Q3: 2.47 years
Excellent

In 2023, the repayment capacity of BERCET TRAVAUX PUBLICS (-26.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 146.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

146.107

Liquidity indicators evolution
BERCET TRAVAUX PUBLICS

Sector positioning

Liquidity ratio
146.11 2025
2023
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Watch -22 pts over 3 years

In 2025, the liquidity ratio of BERCET TRAVAUX PUBLICS (146.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-24.35x 2023
2023
Q1: 0.0x
Med: 0.94x
Q3: 4.92x
Watch

In 2023, the interest coverage of BERCET TRAVAUX PUBLICS (-24.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BERCET TRAVAUX PUBLICS

Positioning of BERCET TRAVAUX PUBLICS in its sector

Comparison with sector Construction de réseaux pour fluides

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions). This range of 13 910€ to 350 531€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
13k€ 33k€ 350k€
33 495 € Range: 13 910€ - 350 531€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de réseaux pour fluides)

Compare BERCET TRAVAUX PUBLICS with other companies in the same sector:

Frequently asked questions about BERCET TRAVAUX PUBLICS

What is the revenue of BERCET TRAVAUX PUBLICS ?

The revenue of BERCET TRAVAUX PUBLICS in 2023 is 3.1 M€.

Is BERCET TRAVAUX PUBLICS profitable?

Yes, BERCET TRAVAUX PUBLICS generated a net profit of 44 k€ in 2025.

Where is the headquarters of BERCET TRAVAUX PUBLICS ?

The headquarters of BERCET TRAVAUX PUBLICS is located in VEAUCHE (42340), in the department Loire.

Where to find the tax return of BERCET TRAVAUX PUBLICS ?

The tax return of BERCET TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BERCET TRAVAUX PUBLICS operate?

BERCET TRAVAUX PUBLICS operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.