Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-08-17 (16 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: GIGNAC-LA-NERTHE (13180), Bouches-du-Rhone
BENTITO PIECES AUTO B P A : revenue, balance sheet and financial ratios
BENTITO PIECES AUTO B P A is a French company
founded 16 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in GIGNAC-LA-NERTHE (13180),
this company of category PME
shows in 2024 a revenue of 616 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BENTITO PIECES AUTO B P A (SIREN 514214436)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
616 387 €
736 092 €
651 874 €
663 013 €
762 963 €
485 082 €
483 506 €
Net income
2 178 €
1 439 €
443 €
814 €
676 €
788 €
1 985 €
EBITDA
-1 481 €
13 521 €
-19 927 €
11 446 €
-28 488 €
-41 481 €
2 251 €
Net margin
0.4%
0.2%
0.1%
0.1%
0.1%
0.2%
0.4%
Revenue and income statement
Im Jahr 2024 erzielt BENTITO PIECES AUTO B P A einen Umsatz von 616 k€. Der Umsatz wächst über 7 Jahre positiv (CAGR: +3.1%). Deutlicher Rückgang von -16% vs 2021. Nach Abzug des Verbrauchs (338 k€) beträgt die Bruttomarge 278 k€, d.h. eine Rate von 45%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -1 k€, was -0.2% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-16%) variiert EBITDA um -111%, was die Marge um 2.1 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis beträgt 2 k€, d.h. 0.4% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
616 387 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
278 490 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 481 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 898 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 178 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 34%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 23%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 2.6 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 0.1% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.887%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.078%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.121%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.622
Solvency indicators evolution BENTITO PIECES AUTO B P A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
5.334
189.839
269.098
220.374
256.515
223.576
33.887
Financial autonomy
18.239
15.151
11.704
12.628
13.13
13.12
23.078
Repayment capacity
-0.358
-8.554
91.911
-242.646
-16.05
8.036
2.622
Cash flow / Revenue
-0.822%
-1.255%
0.108%
-0.04%
-0.721%
1.166%
0.121%
Sector positioning
Verschuldungsgrad
33.892024
2020
2021
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Average-12 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von BENTITO PIECES AUTO B P A (33.89). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
23.08%2024
2020
2021
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von BENTITO PIECES AUTO B P A (23.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
2.62 ans2024
2020
2021
2024
Q1: 0.0 ans
Med: 0.2 ans
Q3: 1.87 ans
Beobachten+50 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von BENTITO PIECES AUTO B P A (2.6 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 112.40. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.402
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BENTITO PIECES AUTO B P A
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
156.141
168.403
133.348
133.21
163.344
158.133
112.402
Interest coverage
0.0
0.0
-3.865
13.804
-4.938
5.525
0.0
Sector positioning
Liquiditätsquote
112.42024
2020
2021
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Beobachten-9 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von BENTITO PIECES AUTO B P A (112.40). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
0.0x2024
2020
2021
2024
Q1: 0.0x
Med: 1.22x
Q3: 10.11x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von BENTITO PIECES AUTO B P A (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 2 Tage. Lieferantenfrist: 51 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 49 Tage des Betriebszyklus. Die Bestandsumschlagsdauer beträgt 54 Tage. Der WCR repräsentiert 41 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-33%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
69 800 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
54 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution BENTITO PIECES AUTO B P A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
104 055 €
141 780 €
128 369 €
90 568 €
128 595 €
153 519 €
69 800 €
Inventory turnover (days)
69
79
56
68
71
59
54
Customer payment term (days)
7
10
20
10
4
19
2
Supplier payment term (days)
48
59
43
45
52
62
51
Positioning of BENTITO PIECES AUTO B P A in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 52 585€ to 191 969€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
52k€125k€191k€
125 171 €Range: 52 585€ - 191 969€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare BENTITO PIECES AUTO B P A with other companies in the same sector:
Frequently asked questions about BENTITO PIECES AUTO B P A
What is the revenue of BENTITO PIECES AUTO B P A ?
The revenue of BENTITO PIECES AUTO B P A in 2024 is 616 k€.
Is BENTITO PIECES AUTO B P A profitable?
Yes, BENTITO PIECES AUTO B P A generated a net profit of 2 k€ in 2024.
Where is the headquarters of BENTITO PIECES AUTO B P A ?
The headquarters of BENTITO PIECES AUTO B P A is located in GIGNAC-LA-NERTHE (13180), in the department Bouches-du-Rhone.
Where to find the tax return of BENTITO PIECES AUTO B P A ?
The tax return of BENTITO PIECES AUTO B P A is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BENTITO PIECES AUTO B P A operate?
BENTITO PIECES AUTO B P A operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart