BENET MORTAS EVOLUTION : revenue, balance sheet and financial ratios

BENET MORTAS EVOLUTION is a French company founded 15 years ago, specialized in the sector Commerce et réparation de motocycles. Based in ORMES (51370), this company of category PME shows in 2025 a revenue of 499 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BENET MORTAS EVOLUTION (SIREN 528221526)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 499 473 € 369 165 € 516 245 € 539 284 € 474 588 € 375 077 € 63 870 € N/C N/C
Net income 254 443 € 111 690 € 47 754 € 312 541 € 15 811 € 17 852 € 2 363 € -7 238 € -165 945 €
EBITDA 52 164 € 34 184 € 41 133 € 41 496 € 42 994 € 34 128 € 5 657 € -748 € -568 €
Net margin 50.9% 30.3% 9.3% 58.0% 3.3% 4.8% 3.7% N/C N/C

Revenue and income statement

In 2025, BENET MORTAS EVOLUTION achieves revenue of 499 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +40.9%. Vs 2024, growth of +35% (369 k€ -> 499 k€). After deducting consumption (0 €), gross margin stands at 499 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 10.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 254 k€, i.e. 50.9% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

499 473 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

499 473 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

52 164 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

52 133 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

254 443 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

10.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 50.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.217%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

83.785%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

50.948%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.008

Solvency indicators evolution
BENET MORTAS EVOLUTION

Sector positioning

Debt ratio
0.22 2025
2023
2024
2025
Q1: 6.46
Med: 26.62
Q3: 81.83
Excellent

In 2025, the debt ratio of BENET MORTAS EVOLUTION (0.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
83.78% 2025
2023
2024
2025
Q1: 24.52%
Med: 46.26%
Q3: 63.99%
Excellent +17 pts over 3 years

In 2025, the financial autonomy of BENET MORTAS EVOLUTION (83.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.01 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.49 years
Q3: 4.39 years
Good

In 2025, the repayment capacity of BENET MORTAS EVOLUTION (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 405.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

405.945

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.366

Liquidity indicators evolution
BENET MORTAS EVOLUTION

Sector positioning

Liquidity ratio
405.94 2025
2023
2024
2025
Q1: 179.0
Med: 238.48
Q3: 385.79
Excellent +47 pts over 3 years

In 2025, the liquidity ratio of BENET MORTAS EVOLUTION (405.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.37x 2025
2023
2024
2025
Q1: 0.0x
Med: 1.47x
Q3: 8.09x
Good

In 2025, the interest coverage of BENET MORTAS EVOLUTION (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 201 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 201 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 397 days of revenue, i.e. 550 k€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

550 269 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

201 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

397 j

WCR and payment terms evolution
BENET MORTAS EVOLUTION

Positioning of BENET MORTAS EVOLUTION in its sector

Comparison with sector Commerce et réparation de motocycles

Valuation estimate

Based on 137 transactions of similar company sales (all years), the value of BENET MORTAS EVOLUTION is estimated at 233 130 € (range 128 708€ - 557 931€). With an EBITDA of 52 164€, the sector multiple of 2.9x is applied. The price/revenue ratio is 0.17x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
137 transactions
128k€ 233k€ 557k€
233 130 € Range: 128 708€ - 557 931€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
52 164 € × 2.9x
Estimation 153 273 €
71 725€ - 350 847€
Revenue Multiple 30%
499 473 € × 0.17x
Estimation 85 051 €
48 917€ - 133 512€
Net Income Multiple 20%
254 443 € × 2.6x
Estimation 654 896 €
390 854€ - 1 712 268€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce et réparation de motocycles)

Compare BENET MORTAS EVOLUTION with other companies in the same sector:

Frequently asked questions about BENET MORTAS EVOLUTION

What is the revenue of BENET MORTAS EVOLUTION ?

The revenue of BENET MORTAS EVOLUTION in 2025 is 499 k€.

Is BENET MORTAS EVOLUTION profitable?

Yes, BENET MORTAS EVOLUTION generated a net profit of 254 k€ in 2025.

Where is the headquarters of BENET MORTAS EVOLUTION ?

The headquarters of BENET MORTAS EVOLUTION is located in ORMES (51370), in the department Marne.

Where to find the tax return of BENET MORTAS EVOLUTION ?

The tax return of BENET MORTAS EVOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BENET MORTAS EVOLUTION operate?

BENET MORTAS EVOLUTION operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.