Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-01-23 (25 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: PORT-JEROME-SUR-SEINE (76170), Seine-Maritime
BELLIARD DOMOELEC : revenue, balance sheet and financial ratios
BELLIARD DOMOELEC is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in PORT-JEROME-SUR-SEINE (76170),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BELLIARD DOMOELEC (SIREN 434573077)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 110 731 €
1 189 218 €
950 704 €
1 237 812 €
1 178 682 €
1 111 779 €
1 032 359 €
Net income
111 695 €
146 055 €
170 097 €
48 896 €
141 950 €
79 141 €
92 564 €
58 416 €
EBITDA
N/C
148 383 €
230 225 €
70 843 €
203 183 €
116 353 €
136 855 €
88 673 €
Net margin
N/C
13.1%
14.3%
5.1%
11.5%
6.7%
8.3%
5.7%
Revenue and income statement
In 2023, BELLIARD DOMOELEC generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 58 k€ -> 112 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 695 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.009%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.956%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1.709
0.942
0.292
0.009
0.002
0.0
0.013
0.009
Financial autonomy
70.04
71.175
68.914
74.128
73.84
72.981
73.019
79.956
Repayment capacity
0.24
0.066
0.021
0.001
0.0
0.0
0.001
None
Cash flow / Revenue
5.265%
10.245%
7.411%
11.973%
5.854%
14.669%
13.483%
None%
Sector positioning
Debt ratio
0.012023
2021
2022
2023
Q1: 0.75
Med: 15.34
Q3: 51.58
Excellent
In 2023, the debt ratio of BELLIARD DOMOELEC (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.96%2023
2021
2022
2023
Q1: 11.18%
Med: 33.93%
Q3: 55.23%
Excellent
In 2023, the financial autonomy of BELLIARD DOMOELEC (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Good
In 2022, the repayment capacity of BELLIARD DOMOELEC (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.141
Liquidity indicators evolution BELLIARD DOMOELEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
212.879
227.463
215.123
261.762
259.531
247.189
259.416
343.141
Interest coverage
0.114
0.077
0.046
0.002
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
343.142023
2021
2022
2023
Q1: 153.33
Med: 216.28
Q3: 323.4
Excellent+18 pts over 3 years
In 2023, the liquidity ratio of BELLIARD DOMOELEC (343.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.09x
Q3: 1.78x
Average
In 2022, the interest coverage of BELLIARD DOMOELEC (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 219 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 212 days. The company must finance 7 days of gap between collections and payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
219 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
212 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BELLIARD DOMOELEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-19 625 €
-2 146 €
-7 956 €
-55 850 €
25 640 €
-69 415 €
-49 883 €
0 €
Inventory turnover (days)
3
1
2
1
7
5
6
0
Customer payment term (days)
52
58
63
41
56
43
49
219
Supplier payment term (days)
49
37
42
42
65
29
42
212
Positioning of BELLIARD DOMOELEC in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 161 808€ to 304 185€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
161k€251k€304k€
251 550 €Range: 161 808€ - 304 185€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare BELLIARD DOMOELEC with other companies in the same sector:
Frequently asked questions about BELLIARD DOMOELEC
What is the revenue of BELLIARD DOMOELEC ?
The revenue of BELLIARD DOMOELEC in 2022 is 1.1 M€.
Is BELLIARD DOMOELEC profitable?
Yes, BELLIARD DOMOELEC generated a net profit of 112 k€ in 2023.
Where is the headquarters of BELLIARD DOMOELEC ?
The headquarters of BELLIARD DOMOELEC is located in PORT-JEROME-SUR-SEINE (76170), in the department Seine-Maritime.
Where to find the tax return of BELLIARD DOMOELEC ?
The tax return of BELLIARD DOMOELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BELLIARD DOMOELEC operate?
BELLIARD DOMOELEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart