Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-05-03 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LYON (69002), Rhone
BELLEDONNE DEVELOPPEMENT : revenue, balance sheet and financial ratios
BELLEDONNE DEVELOPPEMENT is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in LYON (69002),
this company of category ETI
shows in 2021 a revenue of -23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BELLEDONNE DEVELOPPEMENT (SIREN 751376591)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
-23 177 €
38 859 €
1 092 992 €
1 285 030 €
1 093 537 €
946 695 €
N/C
N/C
835 235 €
Net income
3 094 191 €
3 860 830 €
2 498 634 €
1 271 591 €
2 531 464 €
2 207 725 €
1 762 721 €
1 674 781 €
1 587 506 €
1 778 725 €
686 455 €
-493 941 €
EBITDA
-3 161 €
N/C
N/C
-40 461 €
-28 450 €
77 521 €
95 879 €
79 081 €
70 612 €
N/C
N/C
-7 153 €
Net margin
N/C
N/C
N/C
-5486.4%
6514.5%
202.0%
137.2%
153.2%
167.7%
N/C
N/C
-59.1%
Revenue and income statement
In 2024, BELLEDONNE DEVELOPPEMENT generates positive net income of 3.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 161 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 161 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 094 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.253%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
138.467
116.049
86.548
68.796
39.891
43.991
0.708
0.0
0.0
0.0
0.002
0.002
Financial autonomy
36.806
40.835
52.173
56.452
68.307
66.798
55.806
64.984
54.234
43.147
85.651
80.253
Repayment capacity
-2168.018
None
None
3.791
2.218
2.848
0.026
0.0
0.0
None
None
0.0
Cash flow / Revenue
-0.489%
None%
None%
213.493%
187.12%
157.95%
225.978%
6437.523%
-5419.217%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of BELLEDONNE DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.25%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+27 pts over 3 years
In 2024, the financial autonomy of BELLEDONNE DEVELOPPEMENT (80.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of BELLEDONNE DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.57. The company can meet its short-term commitments with a reasonable safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.575
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
78.528
368.0
571.499
72.604
116.082
228.492
20.448
37.482
41.719
75.875
0.852
1.575
Interest coverage
-8813.016
None
None
738.307
596.889
405.639
556.532
17.75
-16.228
None
None
-4616.514
Sector positioning
Liquidity ratio
1.572024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch
In 2024, the liquidity ratio of BELLEDONNE DEVELOPPEMENT (1.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4616.51x2024
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of BELLEDONNE DEVELOPPEMENT (-4616.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 169 days. Excellent situation: suppliers finance 169 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
169 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BELLEDONNE DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 168 678 €
0 €
0 €
-836 168 €
-533 460 €
-687 221 €
-7 177 635 €
-4 413 286 €
-5 541 724 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
160
0
0
76
161
87
30
171
-24
0
0
0
Supplier payment term (days)
59
0
0
87
68
56
119
65
171
0
0
169
Positioning of BELLEDONNE DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of BELLEDONNE DEVELOPPEMENT is estimated at
4 517 401 €
(range 2 881 121€ - 23 108 846€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
2881k€4517k€23108k€
4 517 401 €Range: 2 881 121€ - 23 108 846€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 094 191 €
×
1.5x
=4 517 401 €
Range: 2 881 122€ - 23 108 847€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BELLEDONNE DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about BELLEDONNE DEVELOPPEMENT
What is the revenue of BELLEDONNE DEVELOPPEMENT ?
The revenue of BELLEDONNE DEVELOPPEMENT in 2021 is -23 k€.
Is BELLEDONNE DEVELOPPEMENT profitable?
Yes, BELLEDONNE DEVELOPPEMENT generated a net profit of 3.1 M€ in 2024.
Where is the headquarters of BELLEDONNE DEVELOPPEMENT ?
The headquarters of BELLEDONNE DEVELOPPEMENT is located in LYON (69002), in the department Rhone.
Where to find the tax return of BELLEDONNE DEVELOPPEMENT ?
The tax return of BELLEDONNE DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BELLEDONNE DEVELOPPEMENT operate?
BELLEDONNE DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart