Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75001), Paris
BELLE JARDINIERE : revenue, balance sheet and financial ratios
BELLE JARDINIERE is a French company
founded 72 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75001),
this company of category GE
shows in 2024 a revenue of 29.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BELLE JARDINIERE (SIREN 542064761)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
28 977 000 €
26 866 000 €
20 199 000 €
19 428 000 €
20 390 000 €
28 633 €
32 173 €
32 322 000 €
32 613 000 €
Net income
11 058 000 €
9 404 000 €
7 015 000 €
6 495 000 €
7 032 000 €
7 363 €
6 214 €
6 656 000 €
6 251 000 €
EBITDA
20 882 000 €
20 324 000 €
13 269 000 €
12 197 000 €
13 854 000 €
13 561 €
13 000 €
12 209 000 €
13 611 000 €
Net margin
38.2%
35.0%
34.7%
33.4%
34.5%
25.7%
19.3%
20.6%
19.2%
Revenue and income statement
In 2024, BELLE JARDINIERE achieves revenue of 29.0 M€. Activity remains stable over the period (CAGR: -1.5%). Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 29.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20.9 M€, representing 72.1% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by +3%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.1 M€, i.e. 38.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 977 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 977 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 882 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 242 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 058 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
72.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 50.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.661%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.402%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
50.264%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.434
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.472
28.351
27.777
28.133
24.327
20.046
38.019
18.746
16.661
Financial autonomy
54.88
72.076
73.83
68.12
57.731
77.388
61.455
80.168
82.402
Repayment capacity
0.629
0.786
0.671
0.644
0.618
0.472
0.939
0.371
0.434
Cash flow / Revenue
31.316%
26.586%
29.969%
35.854%
44.895%
49.465%
52.889%
62.324%
50.264%
Sector positioning
Debt ratio
16.662024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of BELLE JARDINIERE (16.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.4%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of BELLE JARDINIERE (82.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.43 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Good-9 pts over 3 years
In 2024, the repayment capacity of BELLE JARDINIERE (0.43) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 481.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
481.425
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BELLE JARDINIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
688.84
562.551
716.64
317.734
195.726
236.114
22.365
123.219
481.425
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.128
0.782
0.0
Sector positioning
Liquidity ratio
481.432024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good+30 pts over 3 years
In 2024, the liquidity ratio of BELLE JARDINIERE (481.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-25 pts over 3 years
In 2024, the interest coverage of BELLE JARDINIERE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Overall, WCR represents 98 days of revenue, i.e. 7.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 873 920 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution BELLE JARDINIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 481 096 €
11 546 065 €
8 146 €
10 277 €
11 810 907 €
3 681 995 €
-4 365 004 €
1 012 042 €
7 873 920 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
96
7
2
9
73
6
5
14
8
Supplier payment term (days)
9
23
6
21
55
44
38
36
51
Positioning of BELLE JARDINIERE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of BELLE JARDINIERE is estimated at
80 550 469 €
(range 22 687 597€ - 144 776 622€).
With an EBITDA of 20 882 000€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
22687k€80550k€144776k€
80 550 469 €Range: 22 687 597€ - 144 776 622€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
20 882 000 €×5.6x
Estimation116 935 602 €
30 953 620€ - 208 715 642€
Revenue Multiple30%
28 977 000 €×0.81x
Estimation23 373 646 €
8 931 813€ - 43 586 140€
Net Income Multiple20%
11 058 000 €×6.8x
Estimation75 352 873 €
22 656 216€ - 136 714 797€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare BELLE JARDINIERE with other companies in the same sector:
The revenue of BELLE JARDINIERE in 2024 is 29.0 M€.
Is BELLE JARDINIERE profitable?
Yes, BELLE JARDINIERE generated a net profit of 11.1 M€ in 2024.
Where is the headquarters of BELLE JARDINIERE ?
The headquarters of BELLE JARDINIERE is located in PARIS (75001), in the department Paris.
Where to find the tax return of BELLE JARDINIERE ?
The tax return of BELLE JARDINIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BELLE JARDINIERE operate?
BELLE JARDINIERE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart