Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BELLE ILE ARBRES & PAYSAGES : revenue, balance sheet and financial ratios
BELLE ILE ARBRES & PAYSAGES is a French company
founded 11 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BANGOR (56360),
this company of category PME
shows in 2022 a revenue of 948 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BELLE ILE ARBRES & PAYSAGES (SIREN 810139451)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
947 560 €
N/C
Net income
151 549 €
86 327 €
83 573 €
40 574 €
EBITDA
N/C
N/C
176 923 €
N/C
Net margin
N/C
N/C
8.8%
N/C
Revenue and income statement
In 2024, BELLE ILE ARBRES & PAYSAGES generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 41 k€ -> 152 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.641%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.847%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BELLE ILE ARBRES & PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
813.208
478.714
438.617
186.641
Financial autonomy
8.966
13.134
14.156
25.847
Repayment capacity
None
2.596
None
None
Cash flow / Revenue
None%
18.263%
None%
None%
Sector positioning
Debt ratio
186.642024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of BELLE ILE ARBRES & PAYSAGES (186.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.85%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average+12 pts over 3 years
In 2024, the financial autonomy of BELLE ILE ARBRES & PAYSAGES (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.6 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of BELLE ILE ARBRES & PAYSAGES (2.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.091
Liquidity indicators evolution BELLE ILE ARBRES & PAYSAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
179.259
160.995
197.686
233.091
Interest coverage
None
1.522
None
None
Sector positioning
Liquidity ratio
233.092024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+24 pts over 3 years
In 2024, the liquidity ratio of BELLE ILE ARBRES & PAYSAGES (233.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.52x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Good
In 2022, the interest coverage of BELLE ILE ARBRES & PAYSAGES (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BELLE ILE ARBRES & PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
108 154 €
0 €
0 €
Inventory turnover (days)
0
21
0
0
Customer payment term (days)
0
42
0
0
Supplier payment term (days)
0
47
0
0
Positioning of BELLE ILE ARBRES & PAYSAGES in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of BELLE ILE ARBRES & PAYSAGES is estimated at
488 952 €
(range 145 363€ - 1 089 653€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
145k€488k€1089k€
488 952 €Range: 145 363€ - 1 089 653€
NAF 5 all-time
Valuation method used
Net Income Multiple
151 549 €
×
3.2x
=488 953 €
Range: 145 364€ - 1 089 653€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare BELLE ILE ARBRES & PAYSAGES with other companies in the same sector:
Frequently asked questions about BELLE ILE ARBRES & PAYSAGES
What is the revenue of BELLE ILE ARBRES & PAYSAGES ?
The revenue of BELLE ILE ARBRES & PAYSAGES in 2022 is 948 k€.
Is BELLE ILE ARBRES & PAYSAGES profitable?
Yes, BELLE ILE ARBRES & PAYSAGES generated a net profit of 152 k€ in 2024.
Where is the headquarters of BELLE ILE ARBRES & PAYSAGES ?
The headquarters of BELLE ILE ARBRES & PAYSAGES is located in BANGOR (56360), in the department Morbihan.
Where to find the tax return of BELLE ILE ARBRES & PAYSAGES ?
The tax return of BELLE ILE ARBRES & PAYSAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BELLE ILE ARBRES & PAYSAGES operate?
BELLE ILE ARBRES & PAYSAGES operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart