BELLATOR SECURITE : revenue, balance sheet and financial ratios

BELLATOR SECURITE is a French company founded 14 years ago, specialized in the sector Activités de sécurité privée . Based in TOULOUSE (31200), this company of category ETI shows in 2021 a revenue of 5.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BELLATOR SECURITE (SIREN 533505327)
Indicator 2022 2021 2020 2019 2018
Revenue N/C 5 156 060 € 3 836 866 € 3 638 055 € 3 563 267 €
Net income 931 € 38 045 € -124 896 € 202 450 € 179 197 €
EBITDA N/C 48 800 € -121 056 € 285 435 € 213 199 €
Net margin N/C 0.7% -3.3% 5.6% 5.0%

Revenue and income statement

Im Jahr 2022 erzielt BELLATOR SECURITE ein positives Nettoergebnis von 931 €. Entwicklung 2018-2022: 179 k€ -> 931 €.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

931 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 302%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 5%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

302.071%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.533%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.7%

Solvency indicators evolution
BELLATOR SECURITE

Sector positioning

Verschuldungsgrad
302.07 2022
2020
2021
2022
Q1: 0.0
Med: 3.0
Q3: 51.93
Average +50 pts over 3 years

Im Jahr 2022 liegt über dem Median der Branche das verschuldungsgrad von BELLATOR SECURITE (302.07). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
4.53% 2022
2020
2021
2022
Q1: 0.54%
Med: 16.58%
Q3: 38.05%
Average -8 pts over 3 years

Im Jahr 2022 liegt unter dem Median der Branche das finanzielle autonomie von BELLATOR SECURITE (4.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Rückzahlungsfähigkeit
8.46 ans 2021
2020
2021
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.36 ans
Beobachten +50 pts over 2 years

Im Jahr 2021 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von BELLATOR SECURITE (8.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.

Liquidity ratios

Die Liquiditätsquote beträgt 116.54. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

116.544

Liquidity indicators evolution
BELLATOR SECURITE

Sector positioning

Liquiditätsquote
116.54 2022
2020
2021
2022
Q1: 107.41
Med: 138.5
Q3: 197.7
Average +10 pts over 3 years

Im Jahr 2022 liegt unter dem Median der Branche das liquiditätsquote von BELLATOR SECURITE (116.54). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.

Zinsdeckung
3.6x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.25x
Ausgezeichnet +50 pts over 2 years

Im Jahr 2021 liegt in den oberen 25% der Branche das zinsdeckung von BELLATOR SECURITE (3.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BELLATOR SECURITE

Positioning of BELLATOR SECURITE in its sector

Comparison with sector Activités de sécurité privée

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 912€ to 8 506€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
0k€ 3k€ 8k€
3 408 € Range: 912€ - 8 506€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de sécurité privée )

Compare BELLATOR SECURITE with other companies in the same sector:

Frequently asked questions about BELLATOR SECURITE

What is the revenue of BELLATOR SECURITE ?

The revenue of BELLATOR SECURITE in 2021 is 5.2 M€.

Is BELLATOR SECURITE profitable?

Yes, BELLATOR SECURITE generated a net profit of 931€ in 2022.

Where is the headquarters of BELLATOR SECURITE ?

The headquarters of BELLATOR SECURITE is located in TOULOUSE (31200), in the department Haute-Garonne.

Where to find the tax return of BELLATOR SECURITE ?

The tax return of BELLATOR SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BELLATOR SECURITE operate?

BELLATOR SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.