SIREN : 531840593
BELGRAND COIFFEUR is a French company founded 15 years ago, specialized in the sector Coiffure. Based in PARIS (75020), this company of category PME shows in 2022 a revenue of 47 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue | 47 383 € | 45 237 € | 38 182 € | 38 182 € | 42 968 € |
| Net income | 1 110 € | -441 € | 175 € | 175 € | 2 005 € |
| EBITDA | 1 227 € | -8 101 € | 174 € | 174 € | 2 163 € |
| Net margin | 2.3% | -1.0% | 0.5% | 0.5% | 4.7% |
In 2022, BELGRAND COIFFEUR achieves revenue of 47 k€. Revenue is growing positively over 5 years (CAGR: +1.4%). Vs 2021: +5%. After deducting consumption (0 €), gross margin stands at 47 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 2.6% of revenue. Positive scissor effect: EBITDA margin improves by +20.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
47 383 €
47 383 €
1 227 €
1 228 €
1 110 €
2.6%
The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
247.287%
35.412%
2.343%
0.0
In 2022, the debt ratio of BELGRAND COIFFEUR (247.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of BELGRAND COIFFEUR (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of BELGRAND COIFFEUR (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 5.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
5.545
0.0
In 2022, the liquidity ratio of BELGRAND COIFFEUR (5.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of BELGRAND COIFFEUR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-162 days): operations structurally generate cash. Notable WCR improvement over the period (-96%), freeing up cash.
-21 282 €
0 j
0 j
0 j
-162 j
Based on 155 transactions of similar company sales in 2022, the value of BELGRAND COIFFEUR is estimated at 13 546 € (range 7 725€ - 20 657€). With an EBITDA of 1 227€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BELGRAND COIFFEUR with other companies in the same sector:
The revenue of BELGRAND COIFFEUR in 2022 is 47 k€.
Yes, BELGRAND COIFFEUR generated a net profit of 1 k€ in 2022.
The headquarters of BELGRAND COIFFEUR is located in PARIS (75020), in the department Paris.
The tax return of BELGRAND COIFFEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BELGRAND COIFFEUR operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.