Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-07 (9 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ANJOUTEY (90170), Territoire de Belfort
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BELFORT TOUS TRAVAUX : revenue, balance sheet and financial ratios
BELFORT TOUS TRAVAUX is a French company
founded 9 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ANJOUTEY (90170),
this company of category PME
shows in 2017 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BELFORT TOUS TRAVAUX (SIREN 821765864)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 234 135 €
Net income
341 037 €
572 535 €
537 521 €
511 659 €
338 295 €
232 025 €
237 058 €
432 639 €
334 994 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
511 573 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
15.0%
Revenue and income statement
In 2025, BELFORT TOUS TRAVAUX generates positive net income of 341 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 335 k€ -> 341 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
341 037 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.359%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.707%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BELFORT TOUS TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.227
15.553
9.368
43.239
74.092
13.475
0.058
0.088
3.359
Financial autonomy
26.15
42.675
48.744
47.839
33.172
41.068
52.378
56.106
43.707
Repayment capacity
0.281
None
None
None
None
None
None
None
None
Cash flow / Revenue
16.082%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.362025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Excellent
In 2025, the debt ratio of BELFORT TOUS TRAVAUX (3.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.71%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Average-23 pts over 3 years
In 2025, the financial autonomy of BELFORT TOUS TRAVAUX (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.74
Liquidity indicators evolution BELFORT TOUS TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
144.408
159.116
189.486
285.724
214.717
174.569
186.92
200.574
161.74
Interest coverage
0.351
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
161.742025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Average-16 pts over 3 years
In 2025, the liquidity ratio of BELFORT TOUS TRAVAUX (161.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BELFORT TOUS TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
566 554 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
0
0
0
Customer payment term (days)
124
649
0
0
0
0
0
0
0
Supplier payment term (days)
116
445
0
0
0
0
0
0
0
Positioning of BELFORT TOUS TRAVAUX in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of BELFORT TOUS TRAVAUX is estimated at
1 198 892 €
(range 334 447€ - 3 356 080€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
334k€1198k€3356k€
1 198 892 €Range: 334 447€ - 3 356 080€
NAF 5 all-time
Valuation method used
Net Income Multiple
341 037 €
×
3.5x
=1 198 892 €
Range: 334 448€ - 3 356 080€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare BELFORT TOUS TRAVAUX with other companies in the same sector:
Frequently asked questions about BELFORT TOUS TRAVAUX
What is the revenue of BELFORT TOUS TRAVAUX ?
The revenue of BELFORT TOUS TRAVAUX in 2017 is 2.2 M€.
Is BELFORT TOUS TRAVAUX profitable?
Yes, BELFORT TOUS TRAVAUX generated a net profit of 341 k€ in 2025.
Where is the headquarters of BELFORT TOUS TRAVAUX ?
The headquarters of BELFORT TOUS TRAVAUX is located in ANJOUTEY (90170), in the department Territoire de Belfort.
Where to find the tax return of BELFORT TOUS TRAVAUX ?
The tax return of BELFORT TOUS TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BELFORT TOUS TRAVAUX operate?
BELFORT TOUS TRAVAUX operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart