Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-06-16 (20 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: BEZONS (95870), Val-d'Oise
BEHIRA LOGISTIC : revenue, balance sheet and financial ratios
BEHIRA LOGISTIC is a French company
founded 20 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in BEZONS (95870),
this company of category PME
shows in 2015 a revenue of 719 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEHIRA LOGISTIC (SIREN 482990975)
Indicator
2022
2016
2015
2014
Revenue
N/C
N/C
719 179 €
1 268 654 €
Net income
61 357 €
104 264 €
-69 747 €
28 593 €
EBITDA
N/C
N/C
-113 456 €
46 233 €
Net margin
N/C
N/C
-9.7%
2.3%
Revenue and income statement
In 2022, BEHIRA LOGISTIC generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 29 k€ -> 61 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 357 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2357%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2357.428%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.951%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2022
Debt ratio
448.137
3577.809
228.183
-2357.428
Financial autonomy
9.41
1.012
11.896
-1.951
Repayment capacity
5.885
-1.889
None
None
Cash flow / Revenue
2.98%
-8.578%
None%
None%
Sector positioning
Debt ratio
-2357.432022
2015
2016
2022
Q1: 0.05
Med: 16.0
Q3: 64.21
Excellent-82 pts over 3 years
In 2022, the debt ratio of BEHIRA LOGISTIC (-2357.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.95%2022
2015
2016
2022
Q1: 7.67%
Med: 30.77%
Q3: 52.99%
Watch
In 2022, the financial autonomy of BEHIRA LOGISTIC (-1.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.89 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.24 years
Excellent
In 2015, the repayment capacity of BEHIRA LOGISTIC (-1.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.095
Liquidity indicators evolution BEHIRA LOGISTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2022
Liquidity ratio
146.615
118.696
148.327
168.095
Interest coverage
0.761
0.0
None
None
Sector positioning
Liquidity ratio
168.092022
2015
2016
2022
Q1: 124.4
Med: 179.1
Q3: 264.19
Average+7 pts over 3 years
In 2022, the liquidity ratio of BEHIRA LOGISTIC (168.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
In 2015, the interest coverage of BEHIRA LOGISTIC (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 898 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1231 days. Excellent situation: suppliers finance 333 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
898 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1231 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEHIRA LOGISTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2022
Operating WCR
371 424 €
125 216 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
Customer payment term (days)
111
113
957
898
Supplier payment term (days)
56
41
942
1231
Positioning of BEHIRA LOGISTIC in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of BEHIRA LOGISTIC is estimated at
204 858 €
(range 80 445€ - 387 320€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
53 tx
80k€204k€387k€
204 858 €Range: 80 445€ - 387 320€
NAF 5 all-time
Valuation method used
Net Income Multiple
61 357 €
×
3.3x
=204 858 €
Range: 80 445€ - 387 320€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare BEHIRA LOGISTIC with other companies in the same sector:
Yes, BEHIRA LOGISTIC generated a net profit of 61 k€ in 2022.
Where is the headquarters of BEHIRA LOGISTIC ?
The headquarters of BEHIRA LOGISTIC is located in BEZONS (95870), in the department Val-d'Oise.
Where to find the tax return of BEHIRA LOGISTIC ?
The tax return of BEHIRA LOGISTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEHIRA LOGISTIC operate?
BEHIRA LOGISTIC operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart