Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-01 (23 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: GENTILLY (94250), Val-de-Marne
BEGE PROPRETE : revenue, balance sheet and financial ratios
BEGE PROPRETE is a French company
founded 23 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in GENTILLY (94250),
this company of category PME
shows in 2021 a revenue of 193 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEGE PROPRETE (SIREN 445027816)
Indicator
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
193 011 €
146 094 €
90 961 €
103 631 €
Net income
10 306 €
15 979 €
15 102 €
12 052 €
1 586 €
15 713 €
EBITDA
N/C
N/C
19 264 €
14 715 €
2 362 €
19 214 €
Net margin
N/C
N/C
7.8%
8.2%
1.7%
15.2%
Revenue and income statement
In 2023, BEGE PROPRETE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 16 k€ -> 10 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.995%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.388%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
Debt ratio
29.734
27.384
18.175
31.485
26.897
18.995
Financial autonomy
65.437
68.344
64.55
62.938
64.712
63.388
Repayment capacity
2.363
26.252
1.741
3.278
None
None
Cash flow / Revenue
15.162%
1.45%
8.249%
7.902%
None%
None%
Sector positioning
Debt ratio
19.02023
2021
2022
2023
Q1: 0.0
Med: 9.78
Q3: 53.32
Average
In 2023, the debt ratio of BEGE PROPRETE (19.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.39%2023
2021
2022
2023
Q1: 7.05%
Med: 29.96%
Q3: 51.42%
Excellent
In 2023, the financial autonomy of BEGE PROPRETE (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.28 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.4 years
Average
In 2021, the repayment capacity of BEGE PROPRETE (3.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.241
Liquidity indicators evolution BEGE PROPRETE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
Liquidity ratio
153.303
160.357
123.787
241.273
248.549
198.241
Interest coverage
5.246
42.676
6.85
6.343
None
None
Sector positioning
Liquidity ratio
198.242023
2021
2022
2023
Q1: 112.72
Med: 163.17
Q3: 243.43
Good-11 pts over 3 years
In 2023, the liquidity ratio of BEGE PROPRETE (198.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.34x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Excellent
In 2021, the interest coverage of BEGE PROPRETE (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEGE PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
Operating WCR
-5 842 €
-10 669 €
3 665 €
-1 484 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
51
37
63
58
371
0
Supplier payment term (days)
63
3
143
21
159
0
Positioning of BEGE PROPRETE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 8 150€ to 70 098€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
8k€26k€70k€
26 730 €Range: 8 150€ - 70 098€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare BEGE PROPRETE with other companies in the same sector:
Yes, BEGE PROPRETE generated a net profit of 10 k€ in 2023.
Where is the headquarters of BEGE PROPRETE ?
The headquarters of BEGE PROPRETE is located in GENTILLY (94250), in the department Val-de-Marne.
Where to find the tax return of BEGE PROPRETE ?
The tax return of BEGE PROPRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEGE PROPRETE operate?
BEGE PROPRETE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart