Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-09-29 (21 years)Status: ActiveBusiness sector: SidérurgieLocation: GRAVELINES (59820), Nord
BEFESA CIRCULAR ALLOYS FRANCE : revenue, balance sheet and financial ratios
BEFESA CIRCULAR ALLOYS FRANCE is a French company
founded 21 years ago,
specialized in the sector Sidérurgie.
Based in GRAVELINES (59820),
this company of category ETI
shows in 2024 a revenue of 30.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEFESA CIRCULAR ALLOYS FRANCE (SIREN 478968498)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 840 678 €
24 477 385 €
30 231 139 €
27 740 921 €
24 531 891 €
30 115 853 €
28 989 932 €
27 284 372 €
19 243 097 €
Net income
-1 433 764 €
6 947 453 €
12 153 865 €
18 770 000 €
-2 495 373 €
1 370 855 €
5 006 092 €
963 469 €
-10 768 882 €
EBITDA
890 788 €
10 116 305 €
20 327 465 €
1 825 661 €
-1 963 148 €
4 347 326 €
2 002 762 €
2 597 727 €
-3 091 793 €
Net margin
-4.6%
28.4%
40.2%
67.7%
-10.2%
4.6%
17.3%
3.5%
-56.0%
Revenue and income statement
In 2024, BEFESA CIRCULAR ALLOYS FRANCE achieves revenue of 30.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Vs 2023, growth of +26% (24.5 M€ -> 30.8 M€). After deducting consumption (10.0 M€), gross margin stands at 20.8 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 891 k€, representing 2.9% of revenue. Warning negative scissor effect: despite revenue change (+26%), EBITDA varies by -91%, reducing margin by 38.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -1.4 M€ (-4.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 840 678 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 846 575 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
890 788 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 080 544 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 433 764 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 353%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 35.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
353.191%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.617%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.264%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
35.658
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BEFESA CIRCULAR ALLOYS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
958.429
521.43
159.115
162.858
225.341
37.596
24.45
20.727
353.191
Financial autonomy
5.979
9.021
23.249
25.531
20.279
32.519
41.806
41.573
12.617
Repayment capacity
-2.69
6.0
5.22
3.336
-6.266
0.483
0.265
0.251
35.658
Cash flow / Revenue
-23.171%
6.927%
7.592%
13.927%
-9.093%
20.907%
52.095%
38.49%
1.264%
Sector positioning
Debt ratio
353.192024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Watch+23 pts over 3 years
In 2024, the debt ratio of BEFESA CIRCULAR ALLOYS FR... (353.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.62%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Average-36 pts over 3 years
In 2024, the financial autonomy of BEFESA CIRCULAR ALLOYS FR... (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
35.66 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Watch+22 pts over 3 years
In 2024, the repayment capacity of BEFESA CIRCULAR ALLOYS FR... (35.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 70.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.563
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
69.998
Liquidity indicators evolution BEFESA CIRCULAR ALLOYS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
137.366
157.064
149.398
176.363
160.897
132.888
193.34
160.397
192.563
Interest coverage
-58.882
44.235
25.411
14.081
-45.434
15.273
5.882
0.964
69.998
Sector positioning
Liquidity ratio
192.562024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Good
In 2024, the liquidity ratio of BEFESA CIRCULAR ALLOYS FR... (192.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
70.0x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Excellent
In 2024, the interest coverage of BEFESA CIRCULAR ALLOYS FR... (70.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 96 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 148 days of revenue, i.e. 12.6 M€ to permanently finance. Over 2016-2024, WCR increased by +230%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 636 659 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
96 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
148 j
WCR and payment terms evolution BEFESA CIRCULAR ALLOYS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 830 916 €
4 410 792 €
5 632 744 €
9 408 795 €
7 134 119 €
7 238 439 €
20 127 590 €
8 159 536 €
12 636 659 €
Inventory turnover (days)
34
25
54
87
59
37
85
124
96
Customer payment term (days)
36
58
49
49
69
70
86
46
78
Supplier payment term (days)
67
68
70
78
83
108
483
217
90
Positioning of BEFESA CIRCULAR ALLOYS FRANCE in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare BEFESA CIRCULAR ALLOYS FRANCE with other companies in the same sector:
Frequently asked questions about BEFESA CIRCULAR ALLOYS FRANCE
What is the revenue of BEFESA CIRCULAR ALLOYS FRANCE ?
The revenue of BEFESA CIRCULAR ALLOYS FRANCE in 2024 is 30.8 M€.
Is BEFESA CIRCULAR ALLOYS FRANCE profitable?
BEFESA CIRCULAR ALLOYS FRANCE recorded a net loss in 2024.
Where is the headquarters of BEFESA CIRCULAR ALLOYS FRANCE ?
The headquarters of BEFESA CIRCULAR ALLOYS FRANCE is located in GRAVELINES (59820), in the department Nord.
Where to find the tax return of BEFESA CIRCULAR ALLOYS FRANCE ?
The tax return of BEFESA CIRCULAR ALLOYS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEFESA CIRCULAR ALLOYS FRANCE operate?
BEFESA CIRCULAR ALLOYS FRANCE operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart