BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES
SIREN : 394791990
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: ANNET-SUR-MARNE (77410), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES : revenue, balance sheet and financial ratios
BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES is a French company
founded 32 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ANNET-SUR-MARNE (77410),
this company of category PME
shows in 2020 a net income positive of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES (SIREN 394791990)
Indicator
2020
Revenue
N/C
Net income
11 776 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 776 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 192%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
191.829%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.25%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
191.829
Financial autonomy
13.25
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
191.832020
2020
Q1: 0.0
Med: 11.18
Q3: 69.7
Average
In 2020, the debt ratio of BEDIS SARL - BUREAU D'ETU... (191.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.25%2020
2020
Q1: 10.17%
Med: 35.0%
Q3: 59.64%
Average
In 2020, the financial autonomy of BEDIS SARL - BUREAU D'ETU... (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
146.301
Interest coverage
None
Sector positioning
Liquidity ratio
146.32020
2020
Q1: 149.43
Med: 235.28
Q3: 397.34
Watch
In 2020, the liquidity ratio of BEDIS SARL - BUREAU D'ETU... (146.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 750 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1833 days. Excellent situation: suppliers finance 1083 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
750 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1833 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
750
Supplier payment term (days)
1833
Positioning of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 16 849€ to 66 583€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
16k€27k€66k€
27 968 €Range: 16 849€ - 66 583€
NAF 5 année 2020
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES with other companies in the same sector:
Frequently asked questions about BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES
What is the revenue of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES ?
The revenue of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES is not publicly disclosed (confidential accounts filed with INPI).
Is BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES profitable?
Yes, BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES generated a net profit of 12 k€ in 2020.
Where is the headquarters of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES ?
The headquarters of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES is located in ANNET-SUR-MARNE (77410), in the department Seine-et-Marne.
Where to find the tax return of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES ?
The tax return of BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES operate?
BEDIS SARL - BUREAU D'ETUDES DEVELOPPEMENT INGENIERIE SERVICES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart