Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-01 (11 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: CHIRONGUI (97620), Mayotte
BEDANGUA SARL : revenue, balance sheet and financial ratios
BEDANGUA SARL is a French company
founded 11 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CHIRONGUI (97620),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEDANGUA SARL (SIREN 808210058)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 646 415 €
N/C
N/C
N/C
2 157 073 €
1 434 742 €
1 141 550 €
Net income
128 159 €
410 021 €
193 842 €
-439 955 €
27 662 €
-139 952 €
55 291 €
63 141 €
22 274 €
EBITDA
N/C
N/C
127 523 €
N/C
N/C
N/C
96 959 €
113 828 €
90 403 €
Net margin
N/C
N/C
11.8%
N/C
N/C
N/C
2.6%
4.4%
2.0%
Revenue and income statement
In 2024, BEDANGUA SARL generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 22 k€ -> 128 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.864%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.969
34.262
23.072
165.867
132.542
-47.276
-169.198
87.009
39.327
Financial autonomy
31.932
32.986
23.26
6.412
8.419
-27.953
-11.389
13.758
18.864
Repayment capacity
0.351
0.823
0.551
None
None
None
1.348
None
None
Cash flow / Revenue
5.403%
6.197%
3.846%
None%
None%
None%
12.007%
None%
None%
Sector positioning
Debt ratio
39.332024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+40 pts over 3 years
In 2024, the debt ratio of BEDANGUA SARL (39.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.86%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average+17 pts over 3 years
In 2024, the financial autonomy of BEDANGUA SARL (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.35 years2022
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of BEDANGUA SARL (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.057
Liquidity indicators evolution BEDANGUA SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.972
113.362
99.257
87.867
59.747
55.332
88.029
116.784
120.057
Interest coverage
2.915
8.01
5.809
None
None
None
3.497
None
None
Sector positioning
Liquidity ratio
120.062024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of BEDANGUA SARL (120.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.5x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Excellent
In 2022, the interest coverage of BEDANGUA SARL (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEDANGUA SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
299 554 €
243 748 €
111 068 €
0 €
0 €
0 €
91 574 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
96
0
0
Customer payment term (days)
126
86
65
0
0
0
116
0
0
Supplier payment term (days)
91
64
39
0
0
0
60
0
0
Positioning of BEDANGUA SARL in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BEDANGUA SARL is estimated at
318 127 €
(range 107 847€ - 1 025 875€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
107k€318k€1025k€
318 127 €Range: 107 847€ - 1 025 875€
NAF 5 all-time
Valuation method used
Net Income Multiple
128 159 €
×
2.5x
=318 127 €
Range: 107 847€ - 1 025 876€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare BEDANGUA SARL with other companies in the same sector:
Yes, BEDANGUA SARL generated a net profit of 128 k€ in 2024.
Where is the headquarters of BEDANGUA SARL ?
The headquarters of BEDANGUA SARL is located in CHIRONGUI (97620), in the department Mayotte.
Where to find the tax return of BEDANGUA SARL ?
The tax return of BEDANGUA SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEDANGUA SARL operate?
BEDANGUA SARL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart