BECTON DICKINSON EUROPE HOLDINGS : revenue, balance sheet and financial ratios
BECTON DICKINSON EUROPE HOLDINGS is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in GRENOBLE (38000),
this company of category GE
shows in 2024 a revenue of 42.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BECTON DICKINSON EUROPE HOLDINGS (SIREN 525009809)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 258 343 €
38 405 341 €
45 351 631 €
37 745 098 €
41 711 590 €
40 450 928 €
42 046 961 €
34 500 591 €
24 730 845 €
Net income
-88 678 515 €
86 102 602 €
-30 114 263 €
38 906 955 €
213 700 189 €
-22 769 178 €
-30 088 317 €
-6 893 624 €
1 153 017 €
EBITDA
2 025 194 €
-5 056 019 €
1 605 381 €
-1 629 197 €
-387 204 €
-3 638 854 €
2 703 180 €
-99 452 115 €
-706 294 €
Net margin
-209.8%
224.2%
-66.4%
103.1%
512.3%
-56.3%
-71.6%
-20.0%
4.7%
Revenue and income statement
In 2024, BECTON DICKINSON EUROPE HOLDINGS achieves revenue of 42.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Vs 2023, growth of +10% (38.4 M€ -> 42.3 M€). After deducting consumption (0 €), gross margin stands at 42.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 4.8% of revenue. Positive scissor effect: EBITDA margin improves by +18.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -88.7 M€ (-209.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 258 343 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 258 343 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 025 194 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-561 096 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-88 678 515 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.21%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.874%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-44.249%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-56.276
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BECTON DICKINSON EUROPE HOLDINGS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
64.784
79.421
81.681
100.893
52.242
51.25
60.195
62.283
66.21
Financial autonomy
58.213
53.506
52.194
48.356
63.081
63.635
59.378
58.875
56.874
Repayment capacity
-83.719
77.6
-42.757
-83.478
1.587
-31.774
-34.098
10.126
-56.276
Cash flow / Revenue
-32.527%
30.634%
-45.551%
-53.785%
1589.295%
-87.717%
-68.025%
270.563%
-44.249%
Sector positioning
Debt ratio
66.212024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+7 pts over 3 years
In 2024, the debt ratio of BECTON DICKINSON EUROPE H... (66.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.87%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good
In 2024, the financial autonomy of BECTON DICKINSON EUROPE H... (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-56.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Excellent
In 2024, the repayment capacity of BECTON DICKINSON EUROPE H... (-56.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4735.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23.314
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4735.483
Liquidity indicators evolution BECTON DICKINSON EUROPE HOLDINGS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
39.686
34.096
26.933
23.023
31.851
16.98
28.286
35.941
23.314
Interest coverage
-4198.051
-48.469
1622.318
-1016.054
-135518.227
-2121.904
1919.576
-1049.812
4735.483
Sector positioning
Liquidity ratio
23.312024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average
In 2024, the liquidity ratio of BECTON DICKINSON EUROPE H... (23.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4735.48x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Excellent
In 2024, the interest coverage of BECTON DICKINSON EUROPE H... (4735.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 222 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. The gap of 115 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-911 days): operations structurally generate cash. Notable WCR improvement over the period (-154%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-106 960 092 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
222 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
107 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-911 j
WCR and payment terms evolution BECTON DICKINSON EUROPE HOLDINGS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-42 075 329 €
-44 569 933 €
-58 053 819 €
-65 308 023 €
-75 178 884 €
-90 645 985 €
-90 731 834 €
-74 761 373 €
-106 960 092 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
96
117
162
142
173
135
227
217
222
Supplier payment term (days)
73
120
236
187
129
128
142
105
107
Positioning of BECTON DICKINSON EUROPE HOLDINGS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of BECTON DICKINSON EUROPE HOLDINGS is estimated at
12 352 433 €
(range 3 948 454€ - 22 620 989€).
With an EBITDA of 2 025 194€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
3948k€12352k€22620k€
12 352 433 €Range: 3 948 454€ - 22 620 989€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 025 194 €×5.0x
Estimation10 189 387 €
1 754 033€ - 16 856 389€
Revenue Multiple30%
42 258 343 €×0.38x
Estimation15 957 513 €
7 605 823€ - 32 228 657€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare BECTON DICKINSON EUROPE HOLDINGS with other companies in the same sector:
Frequently asked questions about BECTON DICKINSON EUROPE HOLDINGS
What is the revenue of BECTON DICKINSON EUROPE HOLDINGS ?
The revenue of BECTON DICKINSON EUROPE HOLDINGS in 2024 is 42.3 M€.
Is BECTON DICKINSON EUROPE HOLDINGS profitable?
BECTON DICKINSON EUROPE HOLDINGS recorded a net loss in 2024.
Where is the headquarters of BECTON DICKINSON EUROPE HOLDINGS ?
The headquarters of BECTON DICKINSON EUROPE HOLDINGS is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of BECTON DICKINSON EUROPE HOLDINGS ?
The tax return of BECTON DICKINSON EUROPE HOLDINGS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BECTON DICKINSON EUROPE HOLDINGS operate?
BECTON DICKINSON EUROPE HOLDINGS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart