BECK MACHINES OUTILS : revenue, balance sheet and financial ratios
BECK MACHINES OUTILS is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in MEYZIEU (69330),
this company of category PME
shows in 2019 a revenue of 202 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BECK MACHINES OUTILS (SIREN 501601520)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
202 086 €
174 478 €
165 412 €
195 957 €
280 855 €
Net income
12 054 €
-944 €
-426 934 €
-193 158 €
-1 266 361 €
-463 100 €
EBITDA
N/C
455 €
4 313 €
12 944 €
19 631 €
12 202 €
Net margin
N/C
-0.5%
-244.7%
-116.8%
-646.2%
-164.9%
Revenue and income statement
In 2020, BECK MACHINES OUTILS generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 054 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.002%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.563%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
30.261
37.815
40.838
40.485
38.801
37.002
Financial autonomy
76.397
72.317
70.671
68.43
71.67
72.563
Repayment capacity
29.605
234.598
2010.85
-312.016
395.522
None
Cash flow / Revenue
13.138%
3.83%
0.71%
-3.985%
2.601%
None%
Sector positioning
Debt ratio
37.02020
2018
2019
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Average
In 2020, the debt ratio of BECK MACHINES OUTILS (37.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.56%2020
2018
2019
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Good
In 2020, the financial autonomy of BECK MACHINES OUTILS (72.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
395.52 years2019
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average+50 pts over 2 years
In 2019, the repayment capacity of BECK MACHINES OUTILS (395.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6166.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
127.62
269.118
4244.139
1026.085
7078.72
6166.474
Interest coverage
4216.94
6617.309
1758.707
816.578
8278.022
None
Sector positioning
Liquidity ratio
6166.472020
2018
2019
2020
Q1: 106.93
Med: 440.58
Q3: 2307.95
Excellent+17 pts over 3 years
In 2020, the liquidity ratio of BECK MACHINES OUTILS (6166.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
8278.02x2019
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Excellent
In 2019, the interest coverage of BECK MACHINES OUTILS (8278.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BECK MACHINES OUTILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
1 416 692 €
1 405 114 €
1 583 014 €
2 825 291 €
2 721 524 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
24
0
0
165
0
Supplier payment term (days)
13
41
17
76
33
0
Positioning of BECK MACHINES OUTILS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 71 transactions of similar company sales
in 2020,
the value of BECK MACHINES OUTILS is estimated at
95 191 €
(range 21 532€ - 188 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
71 tx
21k€95k€188k€
95 191 €Range: 21 532€ - 188 797€
NAF 5 année 2020
Valuation method used
Net Income Multiple
12 054 €
×
7.9x
=95 191 €
Range: 21 533€ - 188 798€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BECK MACHINES OUTILS with other companies in the same sector:
Frequently asked questions about BECK MACHINES OUTILS
What is the revenue of BECK MACHINES OUTILS ?
The revenue of BECK MACHINES OUTILS in 2019 is 202 k€.
Is BECK MACHINES OUTILS profitable?
Yes, BECK MACHINES OUTILS generated a net profit of 12 k€ in 2020.
Where is the headquarters of BECK MACHINES OUTILS ?
The headquarters of BECK MACHINES OUTILS is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of BECK MACHINES OUTILS ?
The tax return of BECK MACHINES OUTILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BECK MACHINES OUTILS operate?
BECK MACHINES OUTILS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart