Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-05-01 (18 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-DENIS-DE-GASTINES (53500), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BECHE COUVERTURE ZINGUERIE CHARPENTE is a French company
founded 18 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-DENIS-DE-GASTINES (53500),
this company of category PME
shows in 2023 a revenue of 982 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BECHE COUVERTURE ZINGUERIE CHARPENTE (SIREN 503909079)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
982 228 €
N/C
N/C
N/C
N/C
N/C
Net income
181 623 €
126 937 €
62 857 €
15 788 €
-6 965 €
32 549 €
85 220 €
55 704 €
EBITDA
N/C
N/C
111 304 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
6.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, BECHE COUVERTURE ZINGUERIE CHARPENTE generates positive net income of 182 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 56 k€ -> 182 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
181 623 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.216%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.201%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
49.091
29.308
16.664
17.512
24.372
14.355
12.379
13.216
Financial autonomy
37.55
55.446
70.391
64.75
50.443
58.17
62.329
60.201
Repayment capacity
None
None
None
None
None
0.565
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
9.465%
None%
None%
Sector positioning
Debt ratio
13.222025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Good
In 2025, the debt ratio of BECHE COUVERTURE ZINGUERI... (13.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.2%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Good
In 2025, the financial autonomy of BECHE COUVERTURE ZINGUERI... (60.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.56 years2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.39 years
Average
In 2023, the repayment capacity of BECHE COUVERTURE ZINGUERI... (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
207.859
327.433
344.248
280.732
212.167
242.144
291.112
263.256
Interest coverage
None
None
None
None
None
0.991
None
None
Sector positioning
Liquidity ratio
263.262025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Good
In 2025, the liquidity ratio of BECHE COUVERTURE ZINGUERI... (263.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.99x2023
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Good
In 2023, the interest coverage of BECHE COUVERTURE ZINGUERI... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 489 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 185 days. The gap of 304 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
489 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
185 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BECHE COUVERTURE ZINGUERIE CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
204 628 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
100
0
0
Customer payment term (days)
1073
697
478
0
211
20
518
489
Supplier payment term (days)
156
164
84
0
238
37
102
185
Positioning of BECHE COUVERTURE ZINGUERIE CHARPENTE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BECHE COUVERTURE ZINGUERIE CHARPENTE is estimated at
490 093 €
(range 248 771€ - 870 910€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
248k€490k€870k€
490 093 €Range: 248 771€ - 870 910€
NAF 5 all-time
Valuation method used
Net Income Multiple
181 623 €
×
2.7x
=490 093 €
Range: 248 772€ - 870 911€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare BECHE COUVERTURE ZINGUERIE CHARPENTE with other companies in the same sector:
Frequently asked questions about BECHE COUVERTURE ZINGUERIE CHARPENTE
What is the revenue of BECHE COUVERTURE ZINGUERIE CHARPENTE ?
The revenue of BECHE COUVERTURE ZINGUERIE CHARPENTE in 2023 is 982 k€.
Is BECHE COUVERTURE ZINGUERIE CHARPENTE profitable?
Yes, BECHE COUVERTURE ZINGUERIE CHARPENTE generated a net profit of 182 k€ in 2025.
Where is the headquarters of BECHE COUVERTURE ZINGUERIE CHARPENTE ?
The headquarters of BECHE COUVERTURE ZINGUERIE CHARPENTE is located in SAINT-DENIS-DE-GASTINES (53500), in the department Mayenne.
Where to find the tax return of BECHE COUVERTURE ZINGUERIE CHARPENTE ?
The tax return of BECHE COUVERTURE ZINGUERIE CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BECHE COUVERTURE ZINGUERIE CHARPENTE operate?
BECHE COUVERTURE ZINGUERIE CHARPENTE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart