Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BEAUX VILLAGES IMMOBILIER : revenue, balance sheet and financial ratios
BEAUX VILLAGES IMMOBILIER is a French company
founded 18 years ago,
specialized in the sector Agences immobilières.
Based in MONSEGUR (33580),
this company of category PME
shows in 2022 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUX VILLAGES IMMOBILIER (SIREN 501191720)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
9 372 837 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-209 700 €
8 759 €
367 237 €
230 731 €
81 426 €
9 042 €
215 481 €
114 563 €
-41 960 €
EBITDA
N/C
N/C
804 600 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BEAUX VILLAGES IMMOBILIER records a net loss of 210 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-209 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.558%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.629%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.673
34.602
34.775
57.54
181.197
123.144
89.249
79.407
121.558
Financial autonomy
33.99
33.652
37.488
35.397
22.492
28.784
27.775
31.434
24.629
Repayment capacity
None
None
None
None
None
None
2.644
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.162%
None%
None%
Sector positioning
Debt ratio
121.562024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of BEAUX VILLAGES IMMOBILIER (121.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.63%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Average
In 2024, the financial autonomy of BEAUX VILLAGES IMMOBILIER (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.64 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of BEAUX VILLAGES IMMOBILIER (2.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.756
134.232
126.85
114.413
199.158
211.105
153.049
152.607
120.042
Interest coverage
None
None
None
None
None
None
1.916
None
None
Sector positioning
Liquidity ratio
120.042024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Average-7 pts over 3 years
In 2024, the liquidity ratio of BEAUX VILLAGES IMMOBILIER (120.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.92x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent
In 2022, the interest coverage of BEAUX VILLAGES IMMOBILIER (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 369 days. Excellent situation: suppliers finance 336 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
369 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAUX VILLAGES IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-281 466 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
58
86
51
94
26
23
7
0
33
Supplier payment term (days)
380
609
729
549
1171
778
59
0
369
Positioning of BEAUX VILLAGES IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare BEAUX VILLAGES IMMOBILIER with other companies in the same sector:
Frequently asked questions about BEAUX VILLAGES IMMOBILIER
What is the revenue of BEAUX VILLAGES IMMOBILIER ?
The revenue of BEAUX VILLAGES IMMOBILIER in 2022 is 9.4 M€.
Is BEAUX VILLAGES IMMOBILIER profitable?
BEAUX VILLAGES IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of BEAUX VILLAGES IMMOBILIER ?
The headquarters of BEAUX VILLAGES IMMOBILIER is located in MONSEGUR (33580), in the department Gironde.
Where to find the tax return of BEAUX VILLAGES IMMOBILIER ?
The tax return of BEAUX VILLAGES IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUX VILLAGES IMMOBILIER operate?
BEAUX VILLAGES IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart