Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-04 (14 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ALLONNE (60000), Oise
BEAUVAIS TRAVAUX DU BATIMENT : revenue, balance sheet and financial ratios
BEAUVAIS TRAVAUX DU BATIMENT is a French company
founded 14 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ALLONNE (60000),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUVAIS TRAVAUX DU BATIMENT (SIREN 539668343)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 516 109 €
865 334 €
Net income
67 536 €
32 244 €
92 205 €
-291 382 €
4 731 €
164 397 €
33 482 €
EBITDA
N/C
N/C
N/C
N/C
N/C
268 367 €
64 181 €
Net margin
N/C
N/C
N/C
N/C
N/C
10.8%
3.9%
Revenue and income statement
In 2024, BEAUVAIS TRAVAUX DU BATIMENT generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 68 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 536 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.893%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.722%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BEAUVAIS TRAVAUX DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
4.927
13.955
12.703
73.373
24.626
29.211
24.893
Financial autonomy
45.339
50.317
62.515
42.353
50.457
53.072
57.722
Repayment capacity
0.038
0.299
None
None
None
None
None
Cash flow / Revenue
6.648%
12.876%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.892024
2021
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Average+6 pts over 3 years
In 2024, the debt ratio of BEAUVAIS TRAVAUX DU BATIMENT (24.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.72%2024
2021
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Excellent
In 2024, the financial autonomy of BEAUVAIS TRAVAUX DU BATIMENT (57.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.213
Liquidity indicators evolution BEAUVAIS TRAVAUX DU BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
166.133
206.173
269.862
336.978
93.376
104.755
138.213
Interest coverage
4.045
0.575
None
None
None
None
None
Sector positioning
Liquidity ratio
138.212024
2021
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Watch
In 2024, the liquidity ratio of BEAUVAIS TRAVAUX DU BATIMENT (138.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAUVAIS TRAVAUX DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
356 846 €
428 346 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
20
24
286
425
230
0
0
Supplier payment term (days)
97
51
502
319
388
0
0
Positioning of BEAUVAIS TRAVAUX DU BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 173 940€ to 575 859€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
173k€315k€575k€
315 932 €Range: 173 940€ - 575 859€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BEAUVAIS TRAVAUX DU BATIMENT with other companies in the same sector:
Frequently asked questions about BEAUVAIS TRAVAUX DU BATIMENT
What is the revenue of BEAUVAIS TRAVAUX DU BATIMENT ?
The revenue of BEAUVAIS TRAVAUX DU BATIMENT in 2017 is 1.5 M€.
Is BEAUVAIS TRAVAUX DU BATIMENT profitable?
Yes, BEAUVAIS TRAVAUX DU BATIMENT generated a net profit of 68 k€ in 2024.
Where is the headquarters of BEAUVAIS TRAVAUX DU BATIMENT ?
The headquarters of BEAUVAIS TRAVAUX DU BATIMENT is located in ALLONNE (60000), in the department Oise.
Where to find the tax return of BEAUVAIS TRAVAUX DU BATIMENT ?
The tax return of BEAUVAIS TRAVAUX DU BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUVAIS TRAVAUX DU BATIMENT operate?
BEAUVAIS TRAVAUX DU BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart