BEAUTY MELODY : revenue, balance sheet and financial ratios
BEAUTY MELODY is a French company
founded 7 years ago,
specialized in the sector Soins de beauté.
Based in PONTAULT-COMBAULT (77340),
this company of category PME
shows in 2022 a revenue of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUTY MELODY (SIREN 848045282)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
47 860 €
48 240 €
29 509 €
31 704 €
Net income
0 €
2 652 €
996 €
1 048 €
154 €
EBITDA
N/C
6 618 €
679 €
1 386 €
983 €
Net margin
N/C
5.5%
2.1%
3.6%
0.5%
Revenue and income statement
In 2023, BEAUTY MELODY records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2019-2022: 154 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 217%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
216.595%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.107%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
12419.685
2344.009
1132.441
748.682
216.595
Financial autonomy
89.939
76.988
63.34
70.229
53.107
Repayment capacity
30.637
8.336
6.832
4.49
None
Cash flow / Revenue
2.691%
12.406%
7.655%
16.316%
None%
Sector positioning
Debt ratio
216.592023
2021
2022
2023
Q1: -4.48
Med: 5.79
Q3: 85.76
Average
In 2023, the debt ratio of BEAUTY MELODY (216.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.11%2023
2021
2022
2023
Q1: 0.0%
Med: 19.23%
Q3: 51.56%
Excellent
In 2023, the financial autonomy of BEAUTY MELODY (53.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.49 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.86 years
Average
In 2022, the repayment capacity of BEAUTY MELODY (4.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.927
Liquidity indicators evolution BEAUTY MELODY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
113.664
208.478
151.952
108.252
127.927
Interest coverage
10.478
27.706
60.236
8.341
None
Sector positioning
Liquidity ratio
127.932023
2021
2022
2023
Q1: 52.45
Med: 125.92
Q3: 279.11
Good
In 2023, the liquidity ratio of BEAUTY MELODY (127.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.34x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.64x
Excellent
In 2022, the interest coverage of BEAUTY MELODY (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 109 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 494 days. Excellent situation: suppliers finance 385 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
109 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
494 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAUTY MELODY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
-2 796 €
-4 351 €
-4 711 €
-4 603 €
0 €
Inventory turnover (days)
25
36
19
24
0
Customer payment term (days)
22
0
28
0
109
Supplier payment term (days)
18
26
21
79
494
Positioning of BEAUTY MELODY in its sector
Comparison with sector Soins de beauté
Similar companies (Soins de beauté)
Compare BEAUTY MELODY with other companies in the same sector:
Yes, BEAUTY MELODY generated a net profit of 3 k€ in 2022.
Where is the headquarters of BEAUTY MELODY ?
The headquarters of BEAUTY MELODY is located in PONTAULT-COMBAULT (77340), in the department Seine-et-Marne.
Where to find the tax return of BEAUTY MELODY ?
The tax return of BEAUTY MELODY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUTY MELODY operate?
BEAUTY MELODY operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart