Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-06-05 (11 years)Status: ActiveBusiness sector: Commerce de détail de parfumerie et de produits de beauté en magasin spécialiséLocation: HOUSSEN (68125), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BEAUTE VEGETALE GALERIE : revenue, balance sheet and financial ratios
BEAUTE VEGETALE GALERIE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé.
Based in HOUSSEN (68125),
this company of category PME
shows in 2019 a revenue of 792 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUTE VEGETALE GALERIE (SIREN 803012871)
Indicator
2023
2019
2018
Revenue
N/C
791 903 €
N/C
Net income
37 516 €
45 517 €
54 087 €
EBITDA
N/C
56 171 €
N/C
Net margin
N/C
5.7%
N/C
Revenue and income statement
In 2023, BEAUTE VEGETALE GALERIE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 54 k€ -> 38 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 516 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.142%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.358%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
Debt ratio
0.621
0.599
0.142
Financial autonomy
23.88
29.338
25.358
Repayment capacity
None
0.011
None
Cash flow / Revenue
None%
5.699%
None%
Sector positioning
Debt ratio
0.142023
2018
2019
2023
Q1: 0.0
Med: 12.61
Q3: 71.4
Good
In 2023, the debt ratio of BEAUTE VEGETALE GALERIE (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
25.36%2023
2018
2019
2023
Q1: 3.3%
Med: 26.09%
Q3: 52.18%
Average
In 2023, the financial autonomy of BEAUTE VEGETALE GALERIE (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2019
2019
Q1: -0.01 years
Med: 0.0 years
Q3: 1.97 years
Average
In 2019, the repayment capacity of BEAUTE VEGETALE GALERIE (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2023
Liquidity ratio
122.844
136.419
128.913
Interest coverage
None
0.0
None
Sector positioning
Liquidity ratio
128.912023
2018
2019
2023
Q1: 101.39
Med: 172.17
Q3: 310.87
Average
In 2023, the liquidity ratio of BEAUTE VEGETALE GALERIE (128.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 2.37x
Average
In 2019, the interest coverage of BEAUTE VEGETALE GALERIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAUTE VEGETALE GALERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
Operating WCR
0 €
83 197 €
0 €
Inventory turnover (days)
0
42
0
Customer payment term (days)
0
6
0
Supplier payment term (days)
0
105
0
Positioning of BEAUTE VEGETALE GALERIE in its sector
Comparison with sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé
Valuation estimate
Based on 132 transactions of similar company sales
(all years),
the value of BEAUTE VEGETALE GALERIE is estimated at
160 613 €
(range 72 741€ - 318 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
132 transactions
72k€160k€318k€
160 613 €Range: 72 741€ - 318 163€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 516 €
×
4.3x
=160 613 €
Range: 72 741€ - 318 163€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)
Compare BEAUTE VEGETALE GALERIE with other companies in the same sector:
Frequently asked questions about BEAUTE VEGETALE GALERIE
What is the revenue of BEAUTE VEGETALE GALERIE ?
The revenue of BEAUTE VEGETALE GALERIE in 2019 is 792 k€.
Is BEAUTE VEGETALE GALERIE profitable?
Yes, BEAUTE VEGETALE GALERIE generated a net profit of 38 k€ in 2023.
Where is the headquarters of BEAUTE VEGETALE GALERIE ?
The headquarters of BEAUTE VEGETALE GALERIE is located in HOUSSEN (68125), in the department Haut-Rhin.
Where to find the tax return of BEAUTE VEGETALE GALERIE ?
The tax return of BEAUTE VEGETALE GALERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUTE VEGETALE GALERIE operate?
BEAUTE VEGETALE GALERIE operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart