Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-02-21 (7 years)Status: ActiveBusiness sector: Gestion de fondsLocation: TIERCE (49125), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BEAUMONT FINANCES : revenue, balance sheet and financial ratios
BEAUMONT FINANCES is a French company
founded 7 years ago,
specialized in the sector Gestion de fonds.
Based in TIERCE (49125),
this company of category PME
shows in 2021 a net income positive of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAUMONT FINANCES (SIREN 848604450)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
65 954 €
4 093 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, BEAUMONT FINANCES generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 4 k€ -> 66 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 954 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 537%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
536.866%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.557%
Solvency indicators evolution BEAUMONT FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
8877.243
536.866
Financial autonomy
1.107
15.557
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
536.872021
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average
In 2021, the debt ratio of BEAUMONT FINANCES (536.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.56%2021
2020
2021
Q1: 13.27%
Med: 52.51%
Q3: 87.72%
Average
In 2021, the financial autonomy of BEAUMONT FINANCES (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.719
Liquidity indicators evolution BEAUMONT FINANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
370.721
158.719
Interest coverage
None
None
Sector positioning
Liquidity ratio
158.722021
2020
2021
Q1: 95.49
Med: 362.13
Q3: 2062.52
Average-19 pts over 2 years
In 2021, the liquidity ratio of BEAUMONT FINANCES (158.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BEAUMONT FINANCES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 76 transactions of similar company sales
in 2021,
the value of BEAUMONT FINANCES is estimated at
721 112 €
(range 171 739€ - 905 526€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
171k€721k€905k€
721 112 €Range: 171 739€ - 905 526€
NAF 5 année 2021
Valuation method used
Net Income Multiple
65 954 €
×
10.9x
=721 113 €
Range: 171 739€ - 905 526€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare BEAUMONT FINANCES with other companies in the same sector:
Frequently asked questions about BEAUMONT FINANCES
What is the revenue of BEAUMONT FINANCES ?
The revenue of BEAUMONT FINANCES is not publicly disclosed (confidential accounts filed with INPI).
Is BEAUMONT FINANCES profitable?
Yes, BEAUMONT FINANCES generated a net profit of 66 k€ in 2021.
Where is the headquarters of BEAUMONT FINANCES ?
The headquarters of BEAUMONT FINANCES is located in TIERCE (49125), in the department Maine-et-Loire.
Where to find the tax return of BEAUMONT FINANCES ?
The tax return of BEAUMONT FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAUMONT FINANCES operate?
BEAUMONT FINANCES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart