Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-04-12 (35 years)Status: ActiveBusiness sector: Courtage de valeurs mobilières et de marchandisesLocation: BEAULIEU-SUR-MER (06310), Alpes-Maritimes
BEAULIEU CHANGE INTERNATIONAL : revenue, balance sheet and financial ratios
BEAULIEU CHANGE INTERNATIONAL is a French company
founded 35 years ago,
specialized in the sector Courtage de valeurs mobilières et de marchandises.
Based in BEAULIEU-SUR-MER (06310),
this company of category PME
shows in 2019 a revenue of 55 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BEAULIEU CHANGE INTERNATIONAL (SIREN 382024628)
Indicator
2024
2019
2018
2017
2016
Revenue
N/C
55 295 €
51 917 €
61 282 €
59 111 €
Net income
0 €
-1 €
-877 €
783 €
226 €
EBITDA
N/C
-2 052 €
1 277 €
2 193 €
1 502 €
Net margin
N/C
-0.0%
-1.7%
1.3%
0.4%
Revenue and income statement
In 2024, BEAULIEU CHANGE INTERNATIONAL records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.948%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.284%
Solvency indicators evolution BEAULIEU CHANGE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
23.419
24.012
19.376
20.048
11.948
Financial autonomy
17.891
17.991
14.574
14.842
9.284
Repayment capacity
40.195
12.201
-10.943
22.583
None
Cash flow / Revenue
0.382%
1.278%
-1.323%
0.602%
None%
Sector positioning
Debt ratio
11.952024
2018
2019
2024
Q1: 0.0
Med: 5.88
Q3: 53.13
Average
In 2024, the debt ratio of BEAULIEU CHANGE INTERNATI... (11.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.28%2024
2018
2019
2024
Q1: 16.69%
Med: 61.03%
Q3: 89.71%
Average
In 2024, the financial autonomy of BEAULIEU CHANGE INTERNATI... (9.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
22.58 years2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 2.69 years
Average+50 pts over 2 years
In 2019, the repayment capacity of BEAULIEU CHANGE INTERNATI... (22.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 588.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
588.933
Liquidity indicators evolution BEAULIEU CHANGE INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
1250.286
1107.576
687.915
581.674
588.933
Interest coverage
84.754
64.569
154.503
-91.618
None
Sector positioning
Liquidity ratio
588.932024
2018
2019
2024
Q1: 127.06
Med: 438.89
Q3: 2916.8
Good
In 2024, the liquidity ratio of BEAULIEU CHANGE INTERNATI... (588.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-91.62x2019
2018
2019
Q1: -26.63x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 2 years
In 2019, the interest coverage of BEAULIEU CHANGE INTERNATI... (-91.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BEAULIEU CHANGE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Operating WCR
-469 €
-880 €
-1 614 €
-6 128 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
24
28
43
48
0
Positioning of BEAULIEU CHANGE INTERNATIONAL in its sector
Comparison with sector Courtage de valeurs mobilières et de marchandises
Similar companies (Courtage de valeurs mobilières et de marchandises)
Compare BEAULIEU CHANGE INTERNATIONAL with other companies in the same sector:
Frequently asked questions about BEAULIEU CHANGE INTERNATIONAL
What is the revenue of BEAULIEU CHANGE INTERNATIONAL ?
The revenue of BEAULIEU CHANGE INTERNATIONAL in 2019 is 55 k€.
Is BEAULIEU CHANGE INTERNATIONAL profitable?
BEAULIEU CHANGE INTERNATIONAL recorded a net loss in 2019.
Where is the headquarters of BEAULIEU CHANGE INTERNATIONAL ?
The headquarters of BEAULIEU CHANGE INTERNATIONAL is located in BEAULIEU-SUR-MER (06310), in the department Alpes-Maritimes.
Where to find the tax return of BEAULIEU CHANGE INTERNATIONAL ?
The tax return of BEAULIEU CHANGE INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEAULIEU CHANGE INTERNATIONAL operate?
BEAULIEU CHANGE INTERNATIONAL operates in the sector Courtage de valeurs mobilières et de marchandises (NAF code 66.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart